World Houseware (Holdings) Limited
WHWRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $116,135 | $159,017 | $159,263 | $99,924 |
| % Growth | -27% | -0.2% | 59.4% | – |
| Cost of Goods Sold | $102,149 | $151,485 | $133,589 | $175,224 |
| Gross Profit | $13,986 | $7,532 | $25,674 | -$75,300 |
| % Margin | 12% | 4.7% | 16.1% | -75.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $33,082 | $23,580 | $43,569 | $40,409 |
| SG&A Expenses | $56,738 | $39,388 | $67,009 | $47,672 |
| Sales & Mktg Exp. | $15,541 | $16,574 | $14,511 | $7,263 |
| Other Operating Expenses | $0 | -$8,163 | $0 | $4,438 |
| Operating Expenses | $56,738 | $31,225 | $67,009 | $52,110 |
| Operating Income | -$42,752 | -$23,693 | -$41,335 | -$27,486 |
| % Margin | -36.8% | -14.9% | -26% | -27.5% |
| Other Income/Exp. Net | -$56,600 | -$163,495 | -$114,441 | -$3,293 |
| Pre-Tax Income | -$99,352 | -$187,188 | -$155,776 | -$17,036 |
| Tax Expense | $31,649 | -$5,602 | -$15,207 | $4,423 |
| Net Income | -$67,703 | -$181,586 | -$140,569 | -$42,917 |
| % Margin | -58.3% | -114.2% | -88.3% | -42.9% |
| EPS | -0.086 | -0.23 | -0.18 | -0.027 |
| % Growth | 62.8% | -27.8% | -564.2% | – |
| EPS Diluted | -0.086 | -0.23 | -0.18 | -0.027 |
| Weighted Avg Shares Out | 792,126 | 792,117 | 792,121 | 792,031 |
| Weighted Avg Shares Out Dil | 792,117 | 792,117 | 792,117 | 792,002 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $26,335 | $0 | $7,247 |
| Interest Expense | $4,100 | $0 | $4,742 | $3,747 |
| Depreciation & Amortization | $10,267 | $31,010 | $13,653 | $12,337 |
| EBITDA | -$32,485 | -$262,079 | -$27,682 | -$15,149 |
| % Margin | -28% | -164.8% | -17.4% | -15.2% |