Mangazeya Mining Ltd.
WHTGF · OTC
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $193,319 | $100,754 | $61,635 | $37,211 |
| % Growth | 91.9% | 63.5% | 65.6% | – |
| Cost of Goods Sold | $90,215 | $53,914 | $33,734 | $29,247 |
| Gross Profit | $103,104 | $46,841 | $27,901 | $7,964 |
| % Margin | 53.3% | 46.5% | 45.3% | 21.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,867 | $11,633 | $14,391 | $12,484 |
| SG&A Expenses | $9,881 | $12,157 | $14,589 | $12,484 |
| Sales & Mktg Exp. | $14 | $524 | $198 | $0 |
| Other Operating Expenses | $2,064 | -$589 | -$1,481 | -$805 |
| Operating Expenses | $11,945 | $9,345 | $12,732 | $21,764 |
| Operating Income | $91,159 | $37,495 | $15,169 | -$15,989 |
| % Margin | 47.2% | 37.2% | 24.6% | -43% |
| Other Income/Exp. Net | -$53,408 | -$75,354 | -$2,433 | -$3,876 |
| Pre-Tax Income | $37,751 | -$22,546 | $9,821 | -$19,865 |
| Tax Expense | -$14,089 | -$4,560 | $4,093 | -$1,326 |
| Net Income | $51,840 | -$17,986 | $5,729 | -$18,539 |
| % Margin | 26.8% | -17.9% | 9.3% | -49.8% |
| EPS | 0.04 | -0.014 | 0.004 | -0.014 |
| % Growth | 387.1% | -418.2% | 130.6% | – |
| EPS Diluted | 0.04 | -0.014 | 0.004 | -0.014 |
| Weighted Avg Shares Out | 1,288,238 | 1,288,211 | 1,288,211 | 1,288,211 |
| Weighted Avg Shares Out Dil | 1,288,211 | 1,288,211 | 1,288,211 | 1,288,211 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,350 | $1,773 | $1,767 | $1,619 |
| Interest Expense | $12,785 | $13,122 | $3,459 | $2,171 |
| Depreciation & Amortization | $24,350 | $10,626 | $3,734 | $3,460 |
| EBITDA | $74,886 | $45,828 | $20,868 | -$14,234 |
| % Margin | 38.7% | 45.5% | 33.9% | -38.3% |