Wilhelmina International, Inc.
WHLM · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $4,553 | $4,627 | $4,279 | $4,569 |
| % Growth | -1.6% | 8.1% | -6.3% | – |
| Cost of Goods Sold | $0 | $3,235 | $0 | $0 |
| Gross Profit | $4,553 | $1,392 | $4,279 | $4,569 |
| % Margin | 100% | 30.1% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,207 | $968 | $4,117 | $4,018 |
| SG&A Expenses | $4,207 | $968 | $4,117 | $4,018 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $245 | $271 | $267 | $216 |
| Operating Expenses | $4,452 | $1,239 | $4,384 | $4,234 |
| Operating Income | $101 | $153 | -$105 | $335 |
| % Margin | 2.2% | 3.3% | -2.5% | 7.3% |
| Other Income/Exp. Net | $65 | $72 | $90 | $84 |
| Pre-Tax Income | $166 | $225 | -$15 | $419 |
| Tax Expense | $55 | $68 | $19 | $109 |
| Net Income | $111 | $157 | -$34 | $310 |
| % Margin | 2.4% | 3.4% | -0.8% | 6.8% |
| EPS | 0.023 | 0.031 | -0.007 | 0.06 |
| % Growth | -26.9% | 568.2% | -111% | – |
| EPS Diluted | 0.023 | 0.031 | -0.007 | 0.06 |
| Weighted Avg Shares Out | 4,920 | 5,083 | 5,157 | 5,157 |
| Weighted Avg Shares Out Dil | 4,920 | 5,083 | 5,157 | 5,157 |
| Supplemental Information | – | – | – | – |
| Interest Income | $67 | $0 | $82 | $90 |
| Interest Expense | $2 | $79 | $3 | $2 |
| Depreciation & Amortization | $48 | $45 | $44 | $45 |
| EBITDA | $216 | $349 | $32 | $466 |
| % Margin | 4.7% | 7.5% | 0.7% | 10.2% |