WH Group Limited
WHGRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,832 | $2,055 | $797 | $1,156 |
| Short-Term Investments | $1,145 | $489 | $600 | $555 |
| Receivables | $1,721 | $1,456 | $895 | $873 |
| Inventory | $4,045 | $4,040 | $4,079 | $4,145 |
| Other Curr. Assets | $198 | $188 | $692 | $585 |
| Total Curr. Assets | $8,941 | $8,228 | $7,063 | $7,314 |
| Property Plant & Equip (Net) | $7,207 | $7,206 | $7,400 | $7,289 |
| Goodwill | $2,090 | $2,100 | $2,119 | $2,043 |
| Intangibles | $1,768 | $1,699 | $1,706 | $1,707 |
| Long-Term Investments | $325 | $242 | $223 | -$329 |
| Tax Assets | $41 | $0 | $0 | $86 |
| Other NC Assets | $474 | $366 | $408 | $1,069 |
| Total NC Assets | $11,905 | $11,613 | $11,856 | $11,865 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $20,846 | $19,841 | $18,919 | $19,179 |
| Liabilities | – | – | – | – |
| Payables | $1,000 | $1,212 | $928 | $1,240 |
| Short-Term Debt | $1,819 | $1,125 | $1,330 | $1,205 |
| Tax Payable | $143 | $109 | $0 | $63 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $1,759 | $1,945 | $1,857 | $2,213 |
| Total Curr. Liab. | $4,721 | $4,391 | $4,037 | $4,658 |
| LT Debt | $2,533 | $2,599 | $2,487 | $2,513 |
| Deferred Rev, NC | $10 | $11 | $12 | $10 |
| Deferred Tax Liab, NC | $684 | $659 | $630 | $570 |
| Other NC Liab. | $847 | $820 | $983 | $853 |
| Total NC Liab. | $4,074 | $4,089 | $4,112 | $3,946 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $477 | $414 | $444 | $490 |
| Total Liabilities | $8,795 | $8,480 | $8,149 | $8,604 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $1 | $1 | $1 | $1 |
| Retained Earnings | $9,108 | $9,311 | $8,737 | $8,087 |
| AOCI | $0 | $266 | $237 | $0 |
| Other Equity | $1,820 | $1,083 | $1,083 | $1,743 |
| Total Equity | $10,929 | $10,661 | $10,058 | $9,831 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $1,122 | $700 | $712 | $744 |
| Total Liab. & Tot. Equity | $20,846 | $19,841 | $18,919 | $19,179 |
| Net Debt | $2,520 | $1,669 | $3,020 | $2,562 |