Wagners Holding Company Limited
WGN.AX · ASX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | A$431,268 | A$481,644 | A$475,452 | A$336,851 |
| % Growth | -10.5% | 1.3% | 41.1% | – |
| Cost of Goods Sold | A$269,823 | A$370,787 | A$375,732 | A$261,115 |
| Gross Profit | A$161,445 | A$110,857 | A$99,720 | A$75,736 |
| % Margin | 37.4% | 23% | 21% | 22.5% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$131,969 | A$108,774 | A$75,445 |
| SG&A Expenses | A$93,913 | A$183,261 | A$112,117 | A$78,723 |
| Sales & Mktg Exp. | A$0 | A$51,292 | A$3,343 | A$3,278 |
| Other Operating Expenses | A$0 | A$28,608 | -A$28,303 | -A$19,180 |
| Operating Expenses | A$93,913 | A$211,869 | A$83,814 | A$59,543 |
| Operating Income | A$67,532 | A$34,383 | A$15,906 | A$16,193 |
| % Margin | 15.7% | 7.1% | 3.3% | 4.8% |
| Other Income/Exp. Net | -A$34,968 | A$0 | -A$10,375 | -A$5,733 |
| Pre-Tax Income | A$32,564 | A$16,815 | A$5,531 | A$10,460 |
| Tax Expense | A$9,848 | A$6,533 | A$2,408 | A$2,828 |
| Net Income | A$22,716 | A$10,282 | A$3,123 | A$7,632 |
| % Margin | 5.3% | 2.1% | 0.7% | 2.3% |
| EPS | 0.12 | 0.055 | 0.017 | 0.041 |
| % Growth | 119% | 230.1% | -59.2% | – |
| EPS Diluted | 0.12 | 0.054 | 0.016 | 0.04 |
| Weighted Avg Shares Out | 192,510 | 190,411 | 187,619 | 187,418 |
| Weighted Avg Shares Out Dil | 192,634 | 191,594 | 191,873 | 191,149 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$478 | A$130 | A$11,051 | A$36 |
| Interest Expense | A$11,881 | A$12,808 | A$11,461 | A$10,541 |
| Depreciation & Amortization | A$18,389 | A$27,399 | A$28,269 | A$24,414 |
| EBITDA | A$55,698 | A$51,141 | A$45,267 | A$45,415 |
| % Margin | 12.9% | 10.6% | 9.5% | 13.5% |