Western Forest Products Inc.
WFSTF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,064 | $1,018 | $1,444 | $1,418 |
| % Growth | 4.6% | -29.5% | 1.9% | – |
| Cost of Goods Sold | $974 | $967 | $1,190 | $1,019 |
| Gross Profit | $90 | $51 | $255 | $399 |
| % Margin | 8.5% | 5% | 17.6% | 28.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $41 | $41 | $45 | $58 |
| SG&A Expenses | $110 | $116 | $147 | $152 |
| Sales & Mktg Exp. | $69 | $76 | $102 | $94 |
| Other Operating Expenses | $26 | $18 | $22 | -$1 |
| Operating Expenses | $136 | $134 | $169 | $152 |
| Operating Income | -$45 | -$83 | $84 | $267 |
| % Margin | -4.3% | -8.2% | 5.8% | 18.8% |
| Other Income/Exp. Net | -$7 | -$12 | -$2 | -$2 |
| Pre-Tax Income | -$52 | -$95 | $84 | $265 |
| Tax Expense | -$18 | -$25 | $23 | $62 |
| Net Income | -$30 | -$69 | $62 | $201 |
| % Margin | -2.9% | -6.7% | 4.3% | 14.2% |
| EPS | -2.88 | -6.6 | 5.7 | 16.8 |
| % Growth | 56.4% | -215.8% | -66.1% | – |
| EPS Diluted | -2.88 | -6.6 | 5.7 | 16.8 |
| Weighted Avg Shares Out | 11 | 11 | 11 | 12 |
| Weighted Avg Shares Out Dil | 11 | 11 | 11 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $3 | $2 | $0 |
| Interest Expense | $11 | $6 | $2 | $2 |
| Depreciation & Amortization | $55 | $54 | $51 | $51 |
| EBITDA | $13 | -$35 | $137 | $318 |
| % Margin | 1.2% | -3.4% | 9.5% | 22.5% |