Weatherford International plc
WFRD · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,513 | $5,135 | $4,331 | $3,645 |
| % Growth | 7.4% | 18.6% | 18.8% | – |
| Cost of Goods Sold | $3,605 | $3,395 | $3,020 | $2,716 |
| Gross Profit | $1,908 | $1,740 | $1,311 | $929 |
| % Margin | 34.6% | 33.9% | 30.3% | 25.5% |
| R&D Expenses | $123 | $112 | $90 | $85 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $791 | $804 | $778 | $738 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $56 | $4 | $31 | -$10 |
| Operating Expenses | $970 | $920 | $899 | $813 |
| Operating Income | $938 | $820 | $412 | $116 |
| % Margin | 17% | 16% | 9.5% | 3.2% |
| Other Income/Exp. Net | -$199 | -$314 | -$274 | -$459 |
| Pre-Tax Income | $739 | $506 | $138 | -$343 |
| Tax Expense | $189 | $57 | $87 | $86 |
| Net Income | $506 | $417 | $26 | -$450 |
| % Margin | 9.2% | 8.1% | 0.6% | -12.3% |
| EPS | 6.93 | 5.79 | 0.37 | -6.43 |
| % Growth | 19.7% | 1,464.9% | 105.8% | – |
| EPS Diluted | 6.75 | 5.64 | 0.36 | -6.43 |
| Weighted Avg Shares Out | 73 | 72 | 71 | 70 |
| Weighted Avg Shares Out Dil | 75 | 74 | 72 | 70 |
| Supplemental Information | – | – | – | – |
| Interest Income | $56 | $59 | $31 | $0 |
| Interest Expense | $158 | $182 | $210 | $260 |
| Depreciation & Amortization | $343 | $327 | $349 | $440 |
| EBITDA | $1,240 | $1,015 | $697 | $357 |
| % Margin | 22.5% | 19.8% | 16.1% | 9.8% |