West Fraser Timber Co. Ltd.
WFG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$6,168,140 | CA$6,438,536 | CA$9,788,919 | CA$10,430,435 |
| % Growth | -4.2% | -34.2% | -6.2% | – |
| Cost of Goods Sold | CA$4,328,887 | CA$4,673,775 | CA$5,188,601 | CA$4,606,329 |
| Gross Profit | CA$1,839,252 | CA$1,764,761 | CA$4,600,317 | CA$5,824,106 |
| % Margin | 29.8% | 27.4% | 47% | 55.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$298,716 | CA$330,207 | CA$379,408 | CA$357,003 |
| SG&A Expenses | CA$1,112,943 | CA$1,222,065 | CA$1,351,135 | CA$1,195,960 |
| Sales & Mktg Exp. | CA$814,226 | CA$891,858 | CA$971,728 | CA$838,957 |
| Other Operating Expenses | CA$719,317 | CA$826,016 | CA$666,991 | CA$715,989 |
| Operating Expenses | CA$1,832,259 | CA$2,048,081 | CA$2,018,126 | CA$1,911,949 |
| Operating Income | CA$6,993 | -CA$283,320 | CA$2,582,192 | CA$3,912,157 |
| % Margin | 0.1% | -4.4% | 26.4% | 37.5% |
| Other Income/Exp. Net | CA$30,971 | CA$55,866 | CA$34,308 | -CA$46,609 |
| Pre-Tax Income | CA$37,964 | -CA$227,454 | CA$2,616,500 | CA$3,865,548 |
| Tax Expense | CA$42,959 | -CA$60,854 | CA$623,601 | CA$943,083 |
| Net Income | -CA$4,995 | -CA$166,600 | CA$1,992,899 | CA$2,922,466 |
| % Margin | -0.1% | -2.6% | 20.4% | 28% |
| EPS | -0.062 | -2 | 21.26 | 26.8 |
| % Growth | 96.9% | -109.4% | -20.7% | – |
| EPS Diluted | -0.076 | -2 | 21.05 | 26.8 |
| Weighted Avg Shares Out | 80,859 | 83,199 | 93,760 | 109,021 |
| Weighted Avg Shares Out Dil | 81,124 | 83,199 | 94,173 | 109,021 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$59,975 | CA$75,200 | CA$26,196 | CA$10,815 |
| Interest Expense | CA$24,752 | CA$24,389 | CA$23,286 | CA$47,194 |
| Depreciation & Amortization | CA$548,479 | CA$539,704 | CA$594,338 | CA$579,138 |
| EBITDA | CA$654,378 | CA$534,716 | CA$3,231,019 | CA$4,483,362 |
| % Margin | 10.6% | 8.3% | 33% | 43% |