West Fraser Timber Co. Ltd.
WFG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$640,619 | CA$893,527 | CA$1,173,397 | CA$1,553,249 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$315,812 | CA$401,094 | CA$499,855 | CA$544,826 |
| Inventory | CA$843,498 | CA$844,879 | CA$1,042,122 | CA$1,051,019 |
| Other Curr. Assets | CA$0 | CA$180,691 | CA$0 | CA$0 |
| Total Curr. Assets | CA$1,835,907 | CA$2,359,904 | CA$2,775,962 | CA$3,186,736 |
| Property Plant & Equip (Net) | CA$3,839,715 | CA$3,807,418 | CA$4,021,056 | CA$4,061,429 |
| Goodwill | CA$1,877,882 | CA$1,934,982 | CA$1,963,067 | CA$1,956,420 |
| Intangibles | CA$658,608 | CA$728,721 | CA$772,503 | CA$825,164 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$6,996 | CA$5,957 | CA$4,039 | CA$7,925 |
| Other NC Assets | CA$535,681 | CA$510,303 | CA$534,188 | CA$297,178 |
| Total NC Assets | CA$6,918,882 | CA$6,987,382 | CA$7,294,854 | CA$7,148,116 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$8,754,789 | CA$9,347,286 | CA$10,070,816 | CA$10,334,852 |
| Liabilities | – | – | – | – |
| Payables | CA$400,761 | CA$414,001 | CA$362,521 | CA$407,134 |
| Short-Term Debt | CA$209,875 | CA$310,749 | CA$11,108 | CA$10,897 |
| Tax Payable | CA$83,000 | CA$12,000 | CA$35,000 | CA$349,000 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$150,910 | CA$192,605 | CA$215,089 | CA$228,827 |
| Total Curr. Liab. | CA$933,444 | CA$1,042,448 | CA$799,768 | CA$1,194,655 |
| LT Debt | CA$0 | CA$197,569 | CA$503,894 | CA$494,306 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$608,638 | CA$678,088 | CA$802,797 | CA$705,302 |
| Other NC Liab. | CA$243,855 | CA$232,317 | CA$244,374 | CA$339,773 |
| Total NC Liab. | CA$871,481 | CA$1,133,787 | CA$1,577,320 | CA$1,556,221 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$29,000 | CA$39,000 | CA$37,000 | CA$11,000 |
| Total Liabilities | CA$1,804,926 | CA$2,176,235 | CA$2,377,088 | CA$2,750,875 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$2,547,484 | CA$2,588,250 | CA$2,693,158 | CA$3,369,996 |
| Retained Earnings | CA$4,723,189 | CA$4,877,665 | CA$5,335,826 | CA$4,460,638 |
| AOCI | -CA$320,809 | -CA$294,864 | -CA$335,256 | -CA$246,658 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$6,949,864 | CA$7,171,051 | CA$7,693,728 | CA$7,583,977 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$8,754,789 | CA$9,347,286 | CA$10,070,816 | CA$10,334,852 |
| Net Debt | -CA$430,744 | -CA$385,209 | -CA$658,395 | -CA$1,048,047 |