The Wendy's Company
WEN · NASDAQ
12/29/2024 | 12/31/2023 | 1/1/2023 | 1/2/2022 | |
|---|---|---|---|---|
| Revenue | $2,246 | $2,182 | $2,096 | $1,897 |
| % Growth | 3% | 4.1% | 10.5% | – |
| Cost of Goods Sold | $1,456 | $1,405 | $1,375 | $1,360 |
| Gross Profit | $790 | $776 | $721 | $537 |
| % Margin | 35.2% | 35.6% | 34.4% | 28.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $255 | $250 | $255 | $81 |
| SG&A Expenses | $255 | $250 | $255 | $81 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $163 | $145 | $112 | $88 |
| Operating Expenses | $419 | $394 | $367 | $170 |
| Operating Income | $371 | $382 | $353 | $367 |
| % Margin | 16.5% | 17.5% | 16.9% | 19.3% |
| Other Income/Exp. Net | -$99 | -$103 | -$110 | -$126 |
| Pre-Tax Income | $272 | $279 | $244 | $241 |
| Tax Expense | $78 | $75 | $66 | $40 |
| Net Income | $194 | $204 | $177 | $200 |
| % Margin | 8.7% | 9.4% | 8.5% | 10.6% |
| EPS | 0.95 | 0.98 | 0.83 | 0.91 |
| % Growth | -3.1% | 18.1% | -8.8% | – |
| EPS Diluted | 0.95 | 0.97 | 0.82 | 0.89 |
| Weighted Avg Shares Out | 204 | 209 | 214 | 221 |
| Weighted Avg Shares Out Dil | 206 | 212 | 216 | 224 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $124 | $124 | $122 | $109 |
| Depreciation & Amortization | $158 | $149 | $136 | $126 |
| EBITDA | $554 | $552 | $502 | $475 |
| % Margin | 24.7% | 25.3% | 23.9% | 25.1% |