Weimob Inc.
WEMXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,339,255 | $2,227,684 | $1,838,988 | $1,966,908 |
| % Growth | -39.9% | 21.1% | -6.5% | – |
| Cost of Goods Sold | $742,931 | $744,159 | $735,737 | $461,005 |
| Gross Profit | $596,324 | $1,483,525 | $1,103,251 | $1,505,903 |
| % Margin | 44.5% | 66.6% | 60% | 76.6% |
| R&D Expenses | $0 | $406,300 | $578,200 | $444,600 |
| G&A Expenses | $616,802 | $714,254 | $986,880 | $805,086 |
| SG&A Expenses | $1,630,850 | $2,265,737 | $2,632,519 | $2,460,442 |
| Sales & Mktg Exp. | $1,014,048 | $1,551,483 | $1,637,126 | $1,655,506 |
| Other Operating Expenses | $396,634 | -$584,221 | -$260,777 | -$691,225 |
| Operating Expenses | $2,027,484 | $2,087,816 | $2,949,942 | $2,213,817 |
| Operating Income | -$1,431,160 | -$604,291 | -$1,849,652 | -$712,314 |
| % Margin | -106.9% | -27.1% | -100.6% | -36.2% |
| Other Income/Exp. Net | -$356,043 | -$122,066 | -$140,086 | -$83,269 |
| Pre-Tax Income | -$1,787,203 | -$726,357 | -$1,989,738 | -$795,583 |
| Tax Expense | -$43,253 | $34,901 | -$70,864 | $20,068 |
| Net Income | -$1,728,493 | -$758,251 | -$1,827,714 | -$783,023 |
| % Margin | -129.1% | -34% | -99.4% | -39.8% |
| EPS | -0.57 | -0.28 | -0.73 | -0.31 |
| % Growth | -103.6% | 61.6% | -135.5% | – |
| EPS Diluted | -0.57 | -0.28 | -0.73 | -0.31 |
| Weighted Avg Shares Out | 3,008,580 | 2,708,039 | 2,503,718 | 2,402,216 |
| Weighted Avg Shares Out Dil | 3,008,580 | 2,743,589 | 2,513,222 | 2,402,216 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22,972 | $48,987 | $28,016 | $18,325 |
| Interest Expense | $111,788 | $151,223 | $171,063 | $91,133 |
| Depreciation & Amortization | $284,970 | $321,747 | $363,315 | $266,822 |
| EBITDA | -$1,390,445 | -$253,387 | -$1,455,360 | -$437,628 |
| % Margin | -103.8% | -11.4% | -79.1% | -22.2% |