Weimob Inc.
WEMXF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $775,467 | $471,821 | $867,434 | $1,018,114 |
| % Growth | 64.4% | -45.6% | -14.8% | – |
| Cost of Goods Sold | $187,111 | $439,002 | $291,529 | $346,946 |
| Gross Profit | $588,356 | $32,819 | $575,905 | $671,168 |
| % Margin | 75.9% | 7% | 66.4% | 65.9% |
| R&D Expenses | $136,100 | $385,800 | $0 | $87,100 |
| G&A Expenses | $216,605 | $324,337 | $287,008 | $163,523 |
| SG&A Expenses | $607,664 | $869,944 | $852,268 | $536,082 |
| Sales & Mktg Exp. | $389,495 | $448,788 | $565,260 | $353,714 |
| Other Operating Expenses | -$155,678 | -$79,088 | $10,960 | $266,981 |
| Operating Expenses | $588,086 | $1,176,656 | $863,228 | $890,162 |
| Operating Income | $270 | -$1,143,837 | -$287,323 | -$218,994 |
| % Margin | 0% | -242.4% | -33.1% | -21.5% |
| Other Income/Exp. Net | -$29,924 | -$96,221 | -$259,822 | -$68,928 |
| Pre-Tax Income | -$29,654 | -$1,240,058 | -$547,145 | -$287,922 |
| Tax Expense | $17,588 | $65,950 | $22,697 | $3,705 |
| Net Income | -$33,056 | -$1,177,709 | -$550,784 | -$306,016 |
| % Margin | -4.3% | -249.6% | -63.5% | -30.1% |
| EPS | -0.009 | -0.38 | -0.19 | -0.11 |
| % Growth | 97.6% | -100% | -72.7% | – |
| EPS Diluted | -0.01 | -0.38 | -0.19 | -0.11 |
| Weighted Avg Shares Out | 3,305,600 | 3,154,995 | 2,862,182 | 2,754,370 |
| Weighted Avg Shares Out Dil | 3,579,959 | 3,154,984 | 2,862,176 | 2,754,369 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $98,542 | $0 | $48,831 |
| Interest Expense | $21,278 | $0 | $0 | $0 |
| Depreciation & Amortization | $18,933 | $128,275 | $128,275 | $22,719 |
| EBITDA | $3,351 | -$695,069 | -$159,048 | -$328,700 |
| % Margin | 0.4% | -147.3% | -18.3% | -32.3% |