Weimob Inc.
WEMXF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $775 | $472 | $867 | $1,018 |
| % Growth | 64.4% | -45.6% | -14.8% | – |
| Cost of Goods Sold | $187 | $439 | $292 | $347 |
| Gross Profit | $588 | $33 | $576 | $671 |
| % Margin | 75.9% | 7% | 66.4% | 65.9% |
| R&D Expenses | $136 | $386 | $0 | $87 |
| G&A Expenses | $217 | $324 | $287 | $164 |
| SG&A Expenses | $608 | $870 | $852 | $536 |
| Sales & Mktg Exp. | $389 | $449 | $565 | $354 |
| Other Operating Expenses | -$156 | -$79 | $11 | $267 |
| Operating Expenses | $588 | $1,177 | $863 | $890 |
| Operating Income | $0 | -$1,144 | -$287 | -$219 |
| % Margin | 0% | -242.4% | -33.1% | -21.5% |
| Other Income/Exp. Net | -$30 | -$96 | -$260 | -$69 |
| Pre-Tax Income | -$30 | -$1,240 | -$547 | -$288 |
| Tax Expense | $18 | $66 | $23 | $4 |
| Net Income | -$33 | -$1,178 | -$551 | -$306 |
| % Margin | -4.3% | -249.6% | -63.5% | -30.1% |
| EPS | -0.009 | -0.38 | -0.19 | -0.11 |
| % Growth | 97.6% | -100% | -72.7% | – |
| EPS Diluted | -0.01 | -0.38 | -0.19 | -0.11 |
| Weighted Avg Shares Out | 3,306 | 3,155 | 2,862 | 2,754 |
| Weighted Avg Shares Out Dil | 3,580 | 3,155 | 2,862 | 2,754 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $99 | $0 | $49 |
| Interest Expense | $21 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $128 | $128 | $23 |
| EBITDA | $3 | -$695 | -$159 | -$329 |
| % Margin | 0.4% | -147.3% | -18.3% | -32.3% |