Wolverine Energy and Infrastructure Inc.
WEIIF · OTC
3/31/2023 | 3/31/2022 | 3/31/2021 | 3/31/2020 | |
|---|---|---|---|---|
| Revenue | $61,195 | $66,200 | $116,828 | $237,389 |
| % Growth | -7.6% | -43.3% | -50.8% | – |
| Cost of Goods Sold | $41,067 | $49,387 | $99,280 | $196,055 |
| Gross Profit | $20,128 | $16,813 | $17,547 | $41,334 |
| % Margin | 32.9% | 25.4% | 15% | 17.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $17,853 | $16,472 | $17,173 | $19,705 |
| SG&A Expenses | $17,853 | $16,472 | $17,173 | $20,476 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $770 |
| Other Operating Expenses | $19,284 | $62 | $578 | $21,834 |
| Operating Expenses | $37,137 | $40,941 | $43,658 | $42,310 |
| Operating Income | -$17,009 | -$24,128 | -$26,111 | -$975 |
| % Margin | -27.8% | -36.4% | -22.3% | -0.4% |
| Other Income/Exp. Net | -$9,792 | $19,265 | -$41 | $12,611 |
| Pre-Tax Income | -$26,801 | -$4,863 | -$26,151 | $8,437 |
| Tax Expense | -$1,590 | -$682 | -$4,549 | -$4,156 |
| Net Income | -$25,211 | -$4,181 | -$21,602 | $10,929 |
| % Margin | -41.2% | -6.3% | -18.5% | 4.6% |
| EPS | -0.24 | -0.039 | -0.2 | 0.1 |
| % Growth | -515.4% | 80.5% | -300% | – |
| EPS Diluted | -0.24 | -0.039 | -0.2 | 0.1 |
| Weighted Avg Shares Out | 107,249 | 107,249 | 105,998 | 105,998 |
| Weighted Avg Shares Out Dil | 107,249 | 107,249 | 105,998 | 105,998 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$270 | $0 | $0 | $0 |
| Interest Expense | $8,383 | $9,132 | $8,241 | $8,553 |
| Depreciation & Amortization | $19,284 | $24,469 | $26,485 | $21,643 |
| EBITDA | $867 | $35,281 | $6,382 | $20,053 |
| % Margin | 1.4% | 53.3% | 5.5% | 8.4% |