The Weir Group PLC
WEIGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,194,800 | $1,298,400 | $1,207,200 | $1,336,200 |
| % Growth | -8% | 7.6% | -9.7% | – |
| Cost of Goods Sold | $708,100 | $752,800 | $732,400 | $835,100 |
| Gross Profit | $486,700 | $545,600 | $474,800 | $501,100 |
| % Margin | 40.7% | 42% | 39.3% | 37.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $143,600 | $117,000 | $148,100 | $0 |
| SG&A Expenses | $300,200 | $264,700 | $292,900 | $270,300 |
| Sales & Mktg Exp. | $156,600 | $147,700 | $144,800 | $218,800 |
| Other Operating Expenses | -$2,800 | $77,600 | -$5,800 | $0 |
| Operating Expenses | $297,400 | $342,300 | $287,100 | $270,300 |
| Operating Income | $189,300 | $203,300 | $187,700 | $230,800 |
| % Margin | 15.8% | 15.7% | 15.5% | 17.3% |
| Other Income/Exp. Net | -$23,900 | -$21,600 | -$22,300 | -$81,600 |
| Pre-Tax Income | $165,400 | $181,700 | $165,400 | $149,200 |
| Tax Expense | $52,500 | -$15,600 | $47,300 | $47,200 |
| Net Income | $112,500 | $195,300 | $116,900 | $101,900 |
| % Margin | 9.4% | 15% | 9.7% | 7.6% |
| EPS | 0.44 | 0.75 | 0.46 | 0.39 |
| % Growth | -41.3% | 63% | 17.9% | – |
| EPS Diluted | 0.43 | 0.75 | 0.45 | 0.4 |
| Weighted Avg Shares Out | 259,217 | 257,800 | 257,489 | 259,600 |
| Weighted Avg Shares Out Dil | 259,200 | 259,500 | 259,400 | 259,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$2,100 | $22,800 | $11,300 |
| Interest Expense | $23,900 | -$6,000 | $67,400 | $35,300 |
| Depreciation & Amortization | $36,600 | $68,900 | $41,600 | $60,000 |
| EBITDA | $225,200 | $291,100 | $227,900 | $373,350 |
| % Margin | 18.8% | 22.4% | 18.9% | 27.9% |