The Weir Group PLC
WEIGF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,195 | $1,298 | $1,207 | $1,336 |
| % Growth | -8% | 7.6% | -9.7% | – |
| Cost of Goods Sold | $708 | $753 | $732 | $835 |
| Gross Profit | $487 | $546 | $475 | $501 |
| % Margin | 40.7% | 42% | 39.3% | 37.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $144 | $117 | $148 | $0 |
| SG&A Expenses | $300 | $265 | $293 | $270 |
| Sales & Mktg Exp. | $157 | $148 | $145 | $219 |
| Other Operating Expenses | -$3 | $78 | -$6 | $0 |
| Operating Expenses | $297 | $342 | $287 | $270 |
| Operating Income | $189 | $203 | $188 | $231 |
| % Margin | 15.8% | 15.7% | 15.5% | 17.3% |
| Other Income/Exp. Net | -$24 | -$22 | -$22 | -$82 |
| Pre-Tax Income | $165 | $182 | $165 | $149 |
| Tax Expense | $53 | -$16 | $47 | $47 |
| Net Income | $113 | $195 | $117 | $102 |
| % Margin | 9.4% | 15% | 9.7% | 7.6% |
| EPS | 0.44 | 0.75 | 0.46 | 0.39 |
| % Growth | -41.3% | 63% | 17.9% | – |
| EPS Diluted | 0.43 | 0.75 | 0.45 | 0.4 |
| Weighted Avg Shares Out | 259 | 258 | 257 | 260 |
| Weighted Avg Shares Out Dil | 259 | 260 | 259 | 260 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | -$2 | $23 | $11 |
| Interest Expense | $24 | -$6 | $67 | $35 |
| Depreciation & Amortization | $37 | $69 | $42 | $60 |
| EBITDA | $225 | $291 | $228 | $373 |
| % Margin | 18.8% | 22.4% | 18.9% | 27.9% |