Weichai Power Co., Ltd.
WEICF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $216 | $214 | $175 | $204 |
| % Growth | 0.8% | 22.2% | -13.9% | – |
| Cost of Goods Sold | $167 | $170 | $144 | $164 |
| Gross Profit | $48 | $44 | $31 | $40 |
| % Margin | 22.4% | 20.7% | 17.8% | 19.5% |
| R&D Expenses | $8 | $8 | $8 | $7 |
| G&A Expenses | $4 | $3 | $3 | $3 |
| SG&A Expenses | $9 | $10 | $13 | $13 |
| Sales & Mktg Exp. | $5 | $7 | $11 | $11 |
| Other Operating Expenses | $14 | $0 | $0 | $0 |
| Operating Expenses | $31 | $31 | $26 | $26 |
| Operating Income | $17 | $13 | $6 | $14 |
| % Margin | 8.1% | 6% | 3.3% | 6.8% |
| Other Income/Exp. Net | -$0 | $0 | $0 | $0 |
| Pre-Tax Income | $17 | $13 | $6 | $14 |
| Tax Expense | $3 | $2 | $0 | $2 |
| Net Income | $11 | $9 | $5 | $9 |
| % Margin | 5.3% | 4.2% | 2.8% | 4.7% |
| EPS | 1.31 | 1.04 | 0.57 | 1.13 |
| % Growth | 26% | 82.5% | -49.6% | – |
| EPS Diluted | 1.31 | 1.04 | 0.57 | 1.13 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 8 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 8 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $2 | $2 |
| Interest Expense | $4 | $3 | $1 | $1 |
| Depreciation & Amortization | $13 | $12 | $11 | $11 |
| EBITDA | $34 | $28 | $14 | $23 |
| % Margin | 15.7% | 13.3% | 8.2% | 11.5% |