WEG S.a.
WEGZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,986,941 | $32,503,601 | $29,904,722 | $23,563,338 |
| % Growth | 16.9% | 8.7% | 26.9% | – |
| Cost of Goods Sold | $25,173,096 | $21,702,737 | $21,209,235 | $16,602,381 |
| Gross Profit | $12,813,845 | $10,800,864 | $8,695,487 | $6,960,957 |
| % Margin | 33.7% | 33.2% | 29.1% | 29.5% |
| R&D Expenses | $1,082,500 | $832,500 | $646,900 | $548,800 |
| G&A Expenses | $1,299,421 | $1,044,888 | $872,935 | $776,007 |
| SG&A Expenses | $4,263,832 | $3,453,408 | $3,037,737 | $2,609,211 |
| Sales & Mktg Exp. | $2,964,411 | $2,408,520 | $2,164,802 | $1,833,204 |
| Other Operating Expenses | -$81,260 | $0 | $529,900 | $123,351 |
| Operating Expenses | $5,265,072 | $4,314,755 | $3,567,637 | $2,732,562 |
| Operating Income | $7,548,773 | $6,486,109 | $4,938,405 | $4,327,046 |
| % Margin | 19.9% | 20% | 16.5% | 18.4% |
| Other Income/Exp. Net | $359,735 | $104,688 | -$530,073 | -$21,710 |
| Pre-Tax Income | $7,908,508 | $6,590,797 | $5,115,642 | $4,330,036 |
| Tax Expense | $1,589,745 | $723,182 | $842,770 | $672,556 |
| Net Income | $6,042,593 | $5,731,670 | $4,208,084 | $3,585,947 |
| % Margin | 15.9% | 17.6% | 14.1% | 15.2% |
| EPS | 1.44 | 1.37 | 1 | 0.85 |
| % Growth | 5.1% | 37% | 17.6% | – |
| EPS Diluted | 1.44 | 1.37 | 1 | 0.85 |
| Weighted Avg Shares Out | 4,195,474 | 4,196,658 | 4,196,013 | 4,196,116 |
| Weighted Avg Shares Out Dil | 4,196,380 | 4,196,661 | 4,196,987 | 4,196,700 |
| Supplemental Information | – | – | – | – |
| Interest Income | $79,589 | $525,494 | $118,283 | $94,622 |
| Interest Expense | $166,727 | $0 | $78,366 | $51,969 |
| Depreciation & Amortization | $812,485 | $628,042 | $565,557 | $520,178 |
| EBITDA | $8,887,720 | $7,368,901 | $5,759,565 | $4,902,183 |
| % Margin | 23.4% | 22.7% | 19.3% | 20.8% |