WEG S.a.
WEGZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $37,987 | $32,504 | $29,905 | $23,563 |
| % Growth | 16.9% | 8.7% | 26.9% | – |
| Cost of Goods Sold | $25,173 | $21,703 | $21,209 | $16,602 |
| Gross Profit | $12,814 | $10,801 | $8,695 | $6,961 |
| % Margin | 33.7% | 33.2% | 29.1% | 29.5% |
| R&D Expenses | $1,083 | $833 | $647 | $549 |
| G&A Expenses | $1,299 | $1,045 | $873 | $776 |
| SG&A Expenses | $4,264 | $3,453 | $3,038 | $2,609 |
| Sales & Mktg Exp. | $2,964 | $2,409 | $2,165 | $1,833 |
| Other Operating Expenses | -$81 | $0 | $530 | $123 |
| Operating Expenses | $5,265 | $4,315 | $3,568 | $2,733 |
| Operating Income | $7,549 | $6,486 | $4,938 | $4,327 |
| % Margin | 19.9% | 20% | 16.5% | 18.4% |
| Other Income/Exp. Net | $360 | $105 | -$530 | -$22 |
| Pre-Tax Income | $7,909 | $6,591 | $5,116 | $4,330 |
| Tax Expense | $1,590 | $723 | $843 | $673 |
| Net Income | $6,043 | $5,732 | $4,208 | $3,586 |
| % Margin | 15.9% | 17.6% | 14.1% | 15.2% |
| EPS | 1.44 | 1.37 | 1 | 0.85 |
| % Growth | 5.1% | 37% | 17.6% | – |
| EPS Diluted | 1.44 | 1.37 | 1 | 0.85 |
| Weighted Avg Shares Out | 4,195 | 4,197 | 4,196 | 4,196 |
| Weighted Avg Shares Out Dil | 4,196 | 4,197 | 4,197 | 4,197 |
| Supplemental Information | – | – | – | – |
| Interest Income | $80 | $525 | $118 | $95 |
| Interest Expense | $167 | $0 | $78 | $52 |
| Depreciation & Amortization | $812 | $628 | $566 | $520 |
| EBITDA | $8,888 | $7,369 | $5,760 | $4,902 |
| % Margin | 23.4% | 22.7% | 19.3% | 20.8% |