WEG S.a.
WEGZY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $38 | $33 | $30 | $24 |
| % Growth | 16.9% | 8.7% | 26.9% | – |
| Cost of Goods Sold | $25 | $22 | $21 | $17 |
| Gross Profit | $13 | $11 | $9 | $7 |
| % Margin | 33.7% | 33.2% | 29.1% | 29.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $4 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $3 | $2 | $2 | $2 |
| Other Operating Expenses | -$0 | $0 | $1 | $0 |
| Operating Expenses | $5 | $4 | $4 | $3 |
| Operating Income | $8 | $6 | $5 | $4 |
| % Margin | 19.9% | 20% | 16.5% | 18.4% |
| Other Income/Exp. Net | $0 | $0 | -$1 | -$0 |
| Pre-Tax Income | $8 | $7 | $5 | $4 |
| Tax Expense | $2 | $1 | $1 | $1 |
| Net Income | $6 | $6 | $4 | $4 |
| % Margin | 15.9% | 17.6% | 14.1% | 15.2% |
| EPS | 1.44 | 1.37 | 1 | 0.85 |
| % Growth | 5.1% | 37% | 17.6% | – |
| EPS Diluted | 1.44 | 1.37 | 1 | 0.85 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $9 | $7 | $6 | $5 |
| % Margin | 23.4% | 22.7% | 19.3% | 20.8% |