Western Forest Products Inc.
WEF.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,700 | CA$4,200 | CA$4,800 | CA$7,900 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$69,700 | CA$75,100 | CA$78,600 | CA$66,700 |
| Inventory | CA$180,100 | CA$203,100 | CA$206,200 | CA$217,100 |
| Other Curr. Assets | CA$26,000 | CA$33,200 | CA$36,100 | CA$42,400 |
| Total Curr. Assets | CA$281,500 | CA$315,600 | CA$325,700 | CA$334,100 |
| Property Plant & Equip (Net) | CA$344,600 | CA$327,800 | CA$336,200 | CA$349,600 |
| Goodwill | CA$7,200 | CA$7,100 | CA$7,500 | CA$7,500 |
| Intangibles | CA$85,200 | CA$86,200 | CA$87,200 | CA$88,200 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,600 | CA$2,000 | CA$400 | CA$100 |
| Other NC Assets | CA$14,600 | CA$98,900 | CA$103,700 | CA$136,000 |
| Total NC Assets | CA$453,200 | CA$522,000 | CA$535,000 | CA$581,400 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$734,700 | CA$837,600 | CA$860,700 | CA$915,500 |
| Liabilities | – | – | – | – |
| Payables | CA$84,700 | CA$98,000 | CA$102,500 | CA$109,000 |
| Short-Term Debt | CA$7,300 | CA$9,200 | CA$7,600 | CA$13,400 |
| Tax Payable | CA$0 | CA$200 | CA$0 | CA$0 |
| Deferred Revenue | CA$2,000 | CA$2,000 | CA$2,000 | CA$2,000 |
| Other Curr. Liab. | CA$9,900 | CA$7,700 | CA$8,200 | CA$2,600 |
| Total Curr. Liab. | CA$103,900 | CA$117,100 | CA$120,300 | CA$127,000 |
| LT Debt | CA$31,200 | CA$41,100 | CA$38,300 | CA$98,300 |
| Deferred Rev, NC | CA$38,900 | CA$39,400 | CA$39,900 | CA$40,500 |
| Deferred Tax Liab, NC | CA$36,200 | CA$55,400 | CA$55,900 | CA$57,000 |
| Other NC Liab. | CA$25,800 | CA$26,300 | CA$26,500 | CA$26,400 |
| Total NC Liab. | CA$132,100 | CA$162,200 | CA$160,600 | CA$222,200 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$14,300 | CA$18,800 | CA$19,900 | CA$19,500 |
| Total Liabilities | CA$236,000 | CA$279,300 | CA$280,900 | CA$349,200 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$405,400 | CA$405,400 | CA$405,400 | CA$405,400 |
| Retained Earnings | CA$72,100 | CA$132,200 | CA$149,400 | CA$135,800 |
| AOCI | CA$5,700 | CA$4,200 | CA$8,200 | CA$8,100 |
| Other Equity | CA$8,900 | CA$8,900 | CA$8,900 | CA$8,900 |
| Total Equity | CA$492,100 | CA$550,700 | CA$571,900 | CA$558,200 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6,600 | CA$7,600 | CA$7,900 | CA$8,100 |
| Total Liab. & Tot. Equity | CA$734,700 | CA$837,600 | CA$860,700 | CA$915,500 |
| Net Debt | CA$32,800 | CA$46,100 | CA$41,100 | CA$103,800 |