Western Forest Products Inc.
WEF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,063,900 | CA$1,017,500 | CA$1,444,000 | CA$1,417,700 |
| % Growth | 4.6% | -29.5% | 1.9% | – |
| Cost of Goods Sold | CA$973,700 | CA$966,900 | CA$1,189,500 | CA$1,018,700 |
| Gross Profit | CA$90,200 | CA$50,600 | CA$254,500 | CA$399,000 |
| % Margin | 8.5% | 5% | 17.6% | 28.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$40,800 | CA$40,600 | CA$44,500 | CA$57,800 |
| SG&A Expenses | CA$109,900 | CA$116,200 | CA$146,900 | CA$151,600 |
| Sales & Mktg Exp. | CA$69,100 | CA$75,600 | CA$102,400 | CA$93,800 |
| Other Operating Expenses | CA$25,700 | CA$18,100 | CA$21,900 | -CA$500 |
| Operating Expenses | CA$135,600 | CA$134,300 | CA$168,800 | CA$151,600 |
| Operating Income | -CA$45,400 | -CA$83,400 | CA$84,300 | CA$267,100 |
| % Margin | -4.3% | -8.2% | 5.8% | 18.8% |
| Other Income/Exp. Net | -CA$6,700 | -CA$11,700 | -CA$2,300 | -CA$1,900 |
| Pre-Tax Income | -CA$52,100 | -CA$95,100 | CA$84,400 | CA$265,200 |
| Tax Expense | -CA$17,600 | -CA$25,000 | CA$22,600 | CA$62,400 |
| Net Income | -CA$30,400 | -CA$68,500 | CA$61,700 | CA$201,400 |
| % Margin | -2.9% | -6.7% | 4.3% | 14.2% |
| EPS | -2.88 | -6.6 | 5.7 | 16.8 |
| % Growth | 56.4% | -215.8% | -66.1% | – |
| EPS Diluted | -2.88 | -6.6 | 5.7 | 16.8 |
| Weighted Avg Shares Out | 10,453 | 10,453 | 10,657 | 11,831 |
| Weighted Avg Shares Out Dil | 10,453 | 10,453 | 10,730 | 11,929 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$4,600 | CA$3,300 | CA$2,200 | CA$0 |
| Interest Expense | CA$10,600 | CA$6,300 | CA$2,100 | CA$1,900 |
| Depreciation & Amortization | CA$55,200 | CA$53,700 | CA$50,600 | CA$51,100 |
| EBITDA | CA$13,700 | -CA$35,100 | CA$137,000 | CA$317,700 |
| % Margin | 1.3% | -3.4% | 9.5% | 22.4% |