Western Forest Products Inc.
WEF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,064 | CA$1,018 | CA$1,444 | CA$1,418 |
| % Growth | 4.6% | -29.5% | 1.9% | – |
| Cost of Goods Sold | CA$974 | CA$967 | CA$1,190 | CA$1,019 |
| Gross Profit | CA$90 | CA$51 | CA$255 | CA$399 |
| % Margin | 8.5% | 5% | 17.6% | 28.1% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$41 | CA$41 | CA$45 | CA$58 |
| SG&A Expenses | CA$110 | CA$116 | CA$147 | CA$152 |
| Sales & Mktg Exp. | CA$69 | CA$76 | CA$102 | CA$94 |
| Other Operating Expenses | CA$26 | CA$18 | CA$22 | -CA$1 |
| Operating Expenses | CA$136 | CA$134 | CA$169 | CA$152 |
| Operating Income | -CA$45 | -CA$83 | CA$84 | CA$267 |
| % Margin | -4.3% | -8.2% | 5.8% | 18.8% |
| Other Income/Exp. Net | -CA$7 | -CA$12 | -CA$2 | -CA$2 |
| Pre-Tax Income | -CA$52 | -CA$95 | CA$84 | CA$265 |
| Tax Expense | -CA$18 | -CA$25 | CA$23 | CA$62 |
| Net Income | -CA$30 | -CA$69 | CA$62 | CA$201 |
| % Margin | -2.9% | -6.7% | 4.3% | 14.2% |
| EPS | -2.88 | -6.6 | 5.7 | 16.8 |
| % Growth | 56.4% | -215.8% | -66.1% | – |
| EPS Diluted | -2.88 | -6.6 | 5.7 | 16.8 |
| Weighted Avg Shares Out | 10 | 10 | 11 | 12 |
| Weighted Avg Shares Out Dil | 10 | 10 | 11 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$5 | CA$3 | CA$2 | CA$0 |
| Interest Expense | CA$11 | CA$6 | CA$2 | CA$2 |
| Depreciation & Amortization | CA$55 | CA$54 | CA$51 | CA$51 |
| EBITDA | CA$14 | -CA$35 | CA$137 | CA$318 |
| % Margin | 1.3% | -3.4% | 9.5% | 22.4% |