Western Energy Services Corp.
WEEEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $223,078 | $233,451 | $200,344 | $131,678 |
| % Growth | -4.4% | 16.5% | 52.1% | – |
| Cost of Goods Sold | $41,043 | $211,626 | $40,096 | $42,024 |
| Gross Profit | $182,035 | $21,825 | $160,248 | $89,654 |
| % Margin | 81.6% | 9.3% | 80% | 68.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $23,028 | $16,250 | $15,848 | $10,934 |
| SG&A Expenses | $23,028 | $19,011 | $15,848 | $10,934 |
| Sales & Mktg Exp. | $0 | $2,761 | $0 | $0 |
| Other Operating Expenses | $158,630 | $0 | $6 | $0 |
| Operating Expenses | $181,658 | $19,011 | $162,408 | $108,884 |
| Operating Income | $377 | $2,814 | -$2,245 | -$19,410 |
| % Margin | 0.2% | 1.2% | -1.1% | -14.7% |
| Other Income/Exp. Net | -$8,959 | -$11,082 | -$5,758 | -$20,039 |
| Pre-Tax Income | -$8,582 | -$8,268 | $32,178 | -$39,269 |
| Tax Expense | -$1,716 | -$1,383 | $2,858 | -$3,457 |
| Net Income | -$7,155 | -$7,207 | $28,999 | -$36,134 |
| % Margin | -3.2% | -3.1% | 14.5% | -27.4% |
| EPS | -0.21 | -0.21 | 1.23 | -47.45 |
| % Growth | 0% | -117.1% | 102.6% | – |
| EPS Diluted | -0.21 | -0.21 | 1.23 | -47.45 |
| Weighted Avg Shares Out | 33,843 | 33,842 | 23,581 | 761 |
| Weighted Avg Shares Out Dil | 33,843 | 33,842 | 23,582 | 761 |
| Supplemental Information | – | – | – | – |
| Interest Income | $132 | $48 | $57 | $16 |
| Interest Expense | $10,063 | $11,445 | $14,325 | $19,484 |
| Depreciation & Amortization | $41,043 | $42,164 | $40,096 | $42,024 |
| EBITDA | $42,524 | $45,341 | $37,936 | $22,239 |
| % Margin | 19.1% | 19.4% | 18.9% | 16.9% |