The Westaim Corporation
WEDXF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $39,226 | $212,283 | $27,574 | $33,689 |
| % Growth | -81.5% | 669.9% | -18.2% | – |
| Cost of Goods Sold | $0 | $1,010 | $1,900 | $1,989 |
| Gross Profit | $39,226 | $211,273 | $25,674 | $31,700 |
| % Margin | 100% | 99.5% | 93.1% | 94.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $16,377 | $2,375 | $2,385 | $1,887 |
| SG&A Expenses | $16,377 | $2,375 | $2,385 | $1,887 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $42,332 | $22,617 | $5,685 | $1,382 |
| Operating Expenses | $58,709 | $24,992 | $8,070 | $3,269 |
| Operating Income | -$19,483 | $186,281 | $17,604 | $28,431 |
| % Margin | -49.7% | 87.8% | 63.8% | 84.4% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$19,483 | $186,281 | $17,604 | $28,431 |
| Tax Expense | -$3,306 | $2,299 | -$357 | $221 |
| Net Income | -$16,177 | $183,982 | $17,961 | $28,210 |
| % Margin | -41.2% | 86.7% | 65.1% | 83.7% |
| EPS | -0.75 | 7.92 | 0.78 | 1.2 |
| % Growth | -109.5% | 915.4% | -35% | – |
| EPS Diluted | -0.75 | 7.74 | 0.72 | 1.14 |
| Weighted Avg Shares Out | 21,458 | 23,335 | 23,698 | 23,894 |
| Weighted Avg Shares Out Dil | 21,458 | 23,780 | 24,194 | 24,400 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14,714 | $3,754 | $1,382 | $1,405 |
| Interest Expense | $0 | $1,010 | $1,900 | $1,989 |
| Depreciation & Amortization | $124 | $137 | $141 | $145 |
| EBITDA | -$19,359 | $186,418 | $17,745 | $28,576 |
| % Margin | -49.4% | 87.8% | 64.4% | 84.8% |