Westpac Banking Corporation
WEBNF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $38,614,805 | $57,181,000 | $20,997,000 | $19,271,000 |
| % Growth | -32.5% | 172.3% | 9% | – |
| Cost of Goods Sold | $0 | $36,130,000 | -$383,000 | $6,423,000 |
| Gross Profit | $0 | $21,051,000 | $21,380,000 | $19,271,000 |
| % Margin | 0% | 36.8% | 101.8% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $5,924,000 | $6,018,000 | $5,902,000 |
| SG&A Expenses | $0 | $6,100,000 | $6,187,000 | $6,060,000 |
| Sales & Mktg Exp. | $0 | $176,000 | $169,000 | $158,000 |
| Other Operating Expenses | $0 | $3,360,000 | $4,237,000 | $5,565,000 |
| Operating Expenses | $0 | $9,460,000 | $10,424,000 | $11,625,000 |
| Operating Income | $6,815,116 | $11,591,000 | $11,536,000 | $9,836,000 |
| % Margin | 17.6% | 20.3% | 54.9% | 51% |
| Other Income/Exp. Net | -$175,831 | -$1,484,000 | -$1,277,000 | -$1,367,000 |
| Pre-Tax Income | $6,639,285 | $10,107,000 | $10,305,000 | $8,469,000 |
| Tax Expense | $2,056,433 | $3,117,000 | $3,104,000 | $2,770,000 |
| Net Income | $4,567,648 | $6,990,000 | $7,195,000 | $5,694,000 |
| % Margin | 11.8% | 12.2% | 34.3% | 29.5% |
| EPS | 1.33 | 2.01 | 2.05 | 1.6 |
| % Growth | -33.8% | -2% | 28.1% | – |
| EPS Diluted | 1.32 | 1.92 | 1.95 | 1.52 |
| Weighted Avg Shares Out | 2,262,010 | 3,644,250 | 3,686,076 | 3,559,000 |
| Weighted Avg Shares Out Dil | 2,439,164 | 3,885,000 | 3,891,000 | 3,889,000 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $54,347,000 | $43,752,000 | $23,251,000 |
| Interest Expense | $0 | $35,594,000 | $25,435,000 | $6,090,000 |
| Depreciation & Amortization | $0 | $1,522,000 | $1,237,000 | $1,581,000 |
| EBITDA | $6,815,116 | $0 | $0 | $10,050,000 |
| % Margin | 17.6% | 0% | 0% | 52.2% |