Web Travel Group Ltd.

WEBJF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$328,400$471,300$364,300$138,000
% Growth-30.3%29.4%164%
Cost of Goods Sold$0$284,400$260,000$174,400
Gross Profit$212,400$186,900$104,300-$36,400
% Margin64.7%39.7%28.6%-26.4%
R&D Expenses$0$0$74,900$35,500
G&A Expenses$139,800$177,000$142,200$112,500
SG&A Expenses$144,900$203,200$165,900$121,800
Sales & Mktg Exp.$5,100$26,200$23,700$9,300
Other Operating Expenses$108,300$0$137,900$84,100
Operating Expenses$253,200$44,800$303,800$205,900
Operating Income$75,200$142,100$52,800-$69,200
% Margin22.9%30.2%14.5%-50.1%
Other Income/Exp. Net-$64,100-$33,400-$34,000-$45,500
Pre-Tax Income$11,100$108,700$18,800-$104,900
Tax Expense$0$36,000$4,300-$19,900
Net Income$201,500$72,700$14,500-$85,000
% Margin61.4%15.4%4%-61.6%
EPS0.560.0630.013-0.073
% Growth784.7%398.4%117.3%
EPS Diluted0.560.150.031-0.18
Weighted Avg Shares Out361,3411,155,3001,143,9001,136,100
Weighted Avg Shares Out Dil361,341475,268475,268475,268
Supplemental Information
Interest Income$12,200$15,900$6,600$0
Interest Expense$27,400$38,400$28,100$11,400
Depreciation & Amortization$37,900$45,500$68,600$43,300
EBITDA$76,400$192,600$115,500-$41,900
% Margin23.3%40.9%31.7%-30.4%