WeCommerce Holdings Ltd.
WE.V · TSXV
12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,947 | CA$10,505 | CA$10,307 | CA$26,210 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,318 | CA$2,294 | CA$2,839 | CA$2,662 |
| Inventory | CA$0 | CA$0 | -CA$962 | -CA$662 |
| Other Curr. Assets | CA$1,069 | CA$2,227 | CA$2,918 | CA$2,463 |
| Total Curr. Assets | CA$14,334 | CA$15,026 | CA$15,102 | CA$30,673 |
| Property Plant & Equip (Net) | CA$183 | CA$199 | CA$205 | CA$233 |
| Goodwill | CA$106,865 | CA$120,646 | CA$114,259 | CA$111,621 |
| Intangibles | CA$49,051 | CA$52,545 | CA$53,366 | CA$55,911 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$1,287 | CA$1,312 | CA$1,211 | CA$1,110 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$157,386 | CA$174,703 | CA$169,041 | CA$168,875 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$171,720 | CA$189,729 | CA$184,143 | CA$199,548 |
| Liabilities | – | – | – | – |
| Payables | CA$1,118 | CA$698 | CA$898 | CA$1,333 |
| Short-Term Debt | CA$4,781 | CA$5,615 | CA$3,529 | CA$3,167 |
| Tax Payable | CA$257 | CA$227 | CA$138 | CA$168 |
| Deferred Revenue | CA$3,882 | CA$4,111 | CA$3,970 | CA$3,348 |
| Other Curr. Liab. | CA$6,069 | CA$5,882 | CA$5,895 | CA$9,467 |
| Total Curr. Liab. | CA$15,850 | CA$16,306 | CA$14,291 | CA$17,314 |
| LT Debt | CA$42,154 | CA$44,966 | CA$44,551 | CA$55,801 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$1,386 | CA$1,569 | CA$1,705 | CA$2,061 |
| Other NC Liab. | CA$0 | CA$250 | CA$250 | CA$1,446 |
| Total NC Liab. | CA$43,540 | CA$46,785 | CA$46,506 | CA$59,308 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$59,390 | CA$63,091 | CA$60,797 | CA$76,622 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$128,143 | CA$127,650 | CA$125,489 | CA$123,951 |
| Retained Earnings | -CA$27,599 | -CA$15,162 | -CA$8,699 | -CA$4,170 |
| AOCI | CA$9,173 | CA$11,569 | CA$2,946 | -CA$994 |
| Other Equity | CA$2,614 | CA$2,581 | CA$3,610 | CA$4,138 |
| Total Equity | CA$112,330 | CA$126,638 | CA$123,346 | CA$122,926 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$171,720 | CA$189,729 | CA$184,143 | CA$199,548 |
| Net Debt | CA$35,988 | CA$40,076 | CA$37,774 | CA$32,758 |