Woodside Energy Group Ltd
WDS · NYSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $4,880 | $3,923 | $1,979 | $1,740 |
| Short-Term Investments | $0 | $185 | $154 | $209 |
| Receivables | $2,226 | $2,678 | $1,459 | $1,635 |
| Inventory | $711 | $684 | $719 | $616 |
| Other Curr. Assets | $813 | $93 | $1,741 | $918 |
| Total Curr. Assets | $8,630 | $7,563 | $6,052 | $5,118 |
| Property Plant & Equip (Net) | $46,301 | $44,648 | $42,026 | $42,689 |
| Goodwill | $3,952 | $3,866 | $3,697 | $3,995 |
| Intangibles | $939 | $960 | $0 | $0 |
| Long-Term Investments | $1,218 | $367 | $354 | $369 |
| Tax Assets | $2,616 | $2,393 | $1,969 | $1,717 |
| Other NC Assets | $1,221 | $1,467 | $1,544 | $1,473 |
| Total NC Assets | $56,247 | $53,701 | $49,590 | $50,243 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $64,877 | $61,264 | $55,642 | $55,361 |
| Liabilities | – | – | – | – |
| Payables | $1,604 | $2,075 | $1,597 | $1,655 |
| Short-Term Debt | $177 | $1,179 | $1,209 | $298 |
| Tax Payable | $0 | $308 | $416 | $1,108 |
| Deferred Revenue | $0 | $4 | $0 | -$298 |
| Other Curr. Liab. | $2,761 | $2,295 | $1,659 | $1,921 |
| Total Curr. Liab. | $4,542 | $5,857 | $4,881 | $4,982 |
| LT Debt | $13,378 | $10,441 | $6,158 | $6,200 |
| Deferred Rev, NC | $0 | $0 | $0 | -$1,627 |
| Deferred Tax Liab, NC | $1,343 | $1,497 | $0 | $1,627 |
| Other NC Liab. | $7,107 | $7,316 | $8,774 | $9,009 |
| Total NC Liab. | $21,828 | $19,254 | $14,932 | $15,209 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1,406 | $1,623 | $1,545 | $1,615 |
| Total Liabilities | $26,370 | $25,111 | $19,813 | $20,191 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $29,001 | $29,001 | $29,001 | $29,001 |
| Retained Earnings | $666 | $2,348 | $1,408 | $4,304 |
| AOCI | $5,972 | $3,827 | $4,661 | $1,094 |
| Other Equity | $0 | $223 | $0 | $0 |
| Total Equity | $35,639 | $35,399 | $35,070 | $34,399 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2,868 | $754 | $759 | $771 |
| Total Liab. & Tot. Equity | $64,877 | $61,264 | $55,642 | $55,361 |
| Net Debt | $8,675 | $7,697 | $5,388 | $4,758 |