Waterdrop Inc.

WDH · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Assets
Cash & Equivalents$344,532$722,006$1,158,059$986,323
Short-Term Investments$1,104,844$942,293$778,068$1,612,619
Receivables$1,572,593$1,518,140$1,401,650$1,335,642
Inventory$0$0$0$0
Other Curr. Assets$743,241$840,274$796,773$703,486
Total Curr. Assets$3,765,210$4,022,713$4,134,550$4,638,070
Property Plant & Equip (Net)$280,035$263,795$277,816$286,896
Goodwill$80,751$80,751$80,751$80,751
Intangibles$152,914$152,946$152,979$153,011
Long-Term Investments$2,104,713$1,786,589$1,649,792$1,114,160
Tax Assets$1,093$20,332$21,278$27,028
Other NC Assets$228,739$195,902$171,226$153,749
Total NC Assets$2,848,245$2,500,315$2,353,842$1,815,595
Other Assets$0$0$0$0
Total Assets$6,613,455$6,523,028$6,488,392$6,453,665
Liabilities
Payables$511,809$608,994$624,202$537,344
Short-Term Debt$73,009$74,866$30,973$232,946
Tax Payable$0$0$0$11,861
Deferred Revenue$0$0$0$0
Other Curr. Liab.$865,834$734,023$802,276$702,790
Total Curr. Liab.$1,450,652$1,417,883$1,457,451$1,484,941
LT Debt$12,094$4,948$5,707$10,971
Deferred Rev, NC$0$0$0$0
Deferred Tax Liab, NC$77,994$87,602$91,680$84,185
Other NC Liab.$0$0$0$0
Total NC Liab.$90,088$92,550$97,387$95,156
Other Liabilities$0$0$0$0
Cap. Leases$22,103$16,814$36,680$45,544
Total Liabilities$1,540,740$1,510,433$1,554,838$1,580,097
Equity
Pref Stock$0$0$0$0
Common Stock$142$141$140$139
Retained Earnings-$1,787,633-$1,946,099-$2,086,258-$2,194,453
AOCI$105,376$111,052$163,106$159,550
Other Equity$6,754,830$6,847,501$6,784,373$6,832,199
Total Equity$5,072,715$5,012,595$4,861,361$4,797,435
Supplemental Information
Minority Interest$0$0$72,193$76,133
Total Liab. & Tot. Equity$6,613,455$6,523,028$6,488,392$6,453,665
Net Debt-$259,429-$642,192-$1,121,379-$742,406