John Wood Group PLC
WDGJF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $458 | $385 | $522 | $503 |
| Short-Term Investments | $0 | $49 | $0 | $0 |
| Receivables | $1,106 | $1,534 | $1,509 | $1,737 |
| Inventory | $8 | $16 | $11 | $16 |
| Other Curr. Assets | $115 | $88 | $105 | $117 |
| Total Curr. Assets | $1,686 | $2,072 | $2,165 | $2,373 |
| Property Plant & Equip (Net) | $407 | $421 | $358 | $458 |
| Goodwill | $1,783 | $3,817 | $3,789 | $5,225 |
| Intangibles | $119 | $503 | $521 | $850 |
| Long-Term Investments | $243 | $178 | $344 | $352 |
| Tax Assets | $63 | $0 | $61 | $76 |
| Other NC Assets | $345 | $671 | $431 | $260 |
| Total NC Assets | $2,960 | $5,589 | $5,503 | $7,222 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $4,646 | $7,661 | $7,668 | $9,595 |
| Liabilities | – | – | – | – |
| Payables | $536 | $639 | $551 | $944 |
| Short-Term Debt | $1,222 | $399 | $429 | $400 |
| Tax Payable | $0 | $116 | $276 | $242 |
| Deferred Revenue | $0 | $0 | $98 | $115 |
| Other Curr. Liab. | $1,274 | $1,125 | $1,046 | $1,040 |
| Total Curr. Liab. | $3,033 | $2,279 | $2,400 | $2,741 |
| LT Debt | $308 | $1,130 | $844 | $1,946 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $113 | $77 | $100 | $73 |
| Other NC Liab. | $757 | $534 | $595 | $751 |
| Total NC Liab. | $1,178 | $1,740 | $1,539 | $2,769 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $308 | $401 | $343 | $450 |
| Total Liabilities | $4,210 | $4,019 | $3,939 | $5,510 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $143 | $0 |
| Common Stock | $41 | $41 | $41 | $41 |
| Retained Earnings | $488 | $1,313 | $1,224 | $1,415 |
| AOCI | -$162 | -$80 | -$143 | $2,562 |
| Other Equity | $64 | $2,282 | $2,462 | $64 |
| Total Equity | $431 | $3,637 | $3,728 | $4,082 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $5 | $5 | $2 | $3 |
| Total Liab. & Tot. Equity | $4,646 | $7,661 | $7,668 | $9,595 |
| Net Debt | $1,072 | $1,144 | $751 | $1,843 |