WD-40 Company
WDFC · NASDAQ
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $163 | $157 | $146 | $153 |
| % Growth | 4.2% | 7.4% | -4.8% | – |
| Cost of Goods Sold | $74 | $69 | $66 | $69 |
| Gross Profit | $89 | $88 | $80 | $84 |
| % Margin | 54.7% | 56.2% | 54.6% | 54.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $49 | $42 | $49 | $42 |
| SG&A Expenses | $61 | $52 | $56 | $51 |
| Sales & Mktg Exp. | $12 | $9 | $7 | $8 |
| Other Operating Expenses | $0 | $9 | $0 | $8 |
| Operating Expenses | $61 | $61 | $56 | $59 |
| Operating Income | $28 | $27 | $23 | $25 |
| % Margin | 17.1% | 17.4% | 15.9% | 16.4% |
| Other Income/Exp. Net | -$1 | $0 | -$1 | -$1 |
| Pre-Tax Income | $27 | $27 | $22 | $24 |
| Tax Expense | $6 | $6 | -$7 | $5 |
| Net Income | $21 | $21 | $30 | $19 |
| % Margin | 13% | 13.4% | 20.4% | 12.3% |
| EPS | 1.57 | 1.54 | 2.2 | 1.39 |
| % Growth | 1.9% | -30% | 58.3% | – |
| EPS Diluted | 1.56 | 1.54 | 2.19 | 1.39 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $2 | $3 | $2 | -$0 |
| EBITDA | $30 | $31 | $26 | $25 |
| % Margin | 18.5% | 19.7% | 17.7% | 16.4% |