WD-40 Company
WDFC · NASDAQ
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | $21 | $30 | $19 |
| Dep. & Amort. | – | $2 | $2 | $2 |
| Deferred Tax | – | -$0 | -$12 | $1 |
| Stock-Based Comp. | – | $2 | $3 | $1 |
| Change in WC | – | $9 | -$15 | -$9 |
| Other Non-Cash | – | $2 | $0 | $1 |
| Operating Cash Flow | – | $35 | $8 | $15 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$1 | -$1 | -$1 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | $0 | $0 |
| Investing Cash Flow | – | -$1 | -$1 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | -$21 | $7 | $14 |
| Stock Issued | – | $0 | $0 | $0 |
| Stock Repurch. | – | -$3 | -$3 | -$4 |
| Dividends Paid | – | -$13 | -$13 | -$12 |
| Other Fin. Act. | – | $0 | $0 | -$3 |
| Financing Cash Flow | – | -$37 | -$9 | -$4 |
| Forex Effect | – | $1 | -$0 | -$2 |
| Net Chg. in Cash | – | -$1 | -$2 | $8 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $53 | $55 | $47 |
| End Cash | – | $52 | $53 | $55 |
| Free Cash Flow | – | $34 | $7 | $14 |