WD-40 Company
WDFC · NASDAQ
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $620 | $591 | $537 | $519 |
| % Growth | 5% | 9.9% | 3.6% | – |
| Cost of Goods Sold | $279 | $275 | $263 | $264 |
| Gross Profit | $341 | $315 | $274 | $255 |
| % Margin | 55.1% | 53.4% | 51% | 49.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $200 | $184 | $155 | $139 |
| SG&A Expenses | $237 | $218 | $183 | $166 |
| Sales & Mktg Exp. | $37 | $34 | $29 | $27 |
| Other Operating Expenses | $0 | $1 | $1 | $1 |
| Operating Expenses | $238 | $219 | $184 | $167 |
| Operating Income | $104 | $96 | $90 | $87 |
| % Margin | 16.7% | 16.3% | 16.7% | 16.8% |
| Other Income/Exp. Net | -$2 | -$5 | -$5 | -$3 |
| Pre-Tax Income | $102 | $92 | $85 | $84 |
| Tax Expense | $11 | $22 | $19 | $17 |
| Net Income | $91 | $70 | $66 | $67 |
| % Margin | 14.7% | 11.8% | 12.3% | 13% |
| EPS | 6.7 | 5.12 | 4.84 | 4.91 |
| % Growth | 30.9% | 5.8% | -1.4% | – |
| EPS Diluted | 6.69 | 5.11 | 4.83 | 4.9 |
| Weighted Avg Shares Out | 14 | 14 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 14 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $0 | $0 | $0 |
| Interest Expense | $3 | $4 | $6 | $3 |
| Depreciation & Amortization | $8 | $9 | $8 | $8 |
| EBITDA | $113 | $105 | $99 | $95 |
| % Margin | 18.3% | 17.8% | 18.4% | 18.3% |