Wellchange Holdings Company Limited

WCT · NASDAQ
Analyze with AI
12/30/2024
12/30/2023
12/30/2022
12/30/2021
Revenue$2,309$2,490$1,671$672
% Growth-7.3%49%148.8%
Cost of Goods Sold$692$548$353$254
Gross Profit$1,617$1,942$1,318$417
% Margin70%78%78.9%62.1%
R&D Expenses$0$0$0$0
G&A Expenses$1,029$712$347$171
SG&A Expenses$1,675$712$347$171
Sales & Mktg Exp.$646$0$0$0
Other Operating Expenses$399$47$33$21
Operating Expenses$2,074$759$379$192
Operating Income-$457$1,183$939$226
% Margin-19.8%47.5%56.2%33.6%
Other Income/Exp. Net-$28-$15-$1-$9
Pre-Tax Income-$485$1,169$938$216
Tax Expense-$53$231$157$45
Net Income-$432$938$781$171
% Margin-18.7%37.7%46.7%25.5%
EPS-0.0210.0440.0370.008
% Growth-147.1%20%356.8%
EPS Diluted-0.0210.0440.0370.008
Weighted Avg Shares Out20,61021,10021,10021,100
Weighted Avg Shares Out Dil20,61021,10021,10021,100
Supplemental Information
Interest Income$2$1$0$4
Interest Expense$17$17$14$13
Depreciation & Amortization$301$40$39$25
EBITDA-$156$1,224$978$250
% Margin-6.8%49.1%58.5%37.2%