Wallbox N.V.
WBX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $164,011 | $144,229 | $143,470 | $71,853 |
| % Growth | 13.7% | 0.5% | 99.7% | – |
| Cost of Goods Sold | $110,212 | $97,175 | $85,687 | $44,655 |
| Gross Profit | $53,799 | $47,054 | $57,783 | $27,198 |
| % Margin | 32.8% | 32.6% | 40.3% | 37.9% |
| R&D Expenses | $15,473 | $13,892 | $0 | $0 |
| G&A Expenses | $73,303 | $83,817 | $91,811 | $30,349 |
| SG&A Expenses | $78,136 | $94,238 | $115,626 | $37,706 |
| Sales & Mktg Exp. | $4,833 | $10,420 | $23,815 | $7,357 |
| Other Operating Expenses | $94,062 | $46,207 | $80,304 | $43,269 |
| Operating Expenses | $187,672 | $154,337 | $195,930 | $80,974 |
| Operating Income | -$133,872 | -$107,283 | -$138,147 | -$53,777 |
| % Margin | -81.6% | -74.4% | -96.3% | -74.8% |
| Other Income/Exp. Net | -$11,257 | -$5,852 | $70,756 | -$172,670 |
| Pre-Tax Income | -$145,129 | -$113,135 | -$67,390 | -$226,447 |
| Tax Expense | $6,726 | -$705 | -$4,902 | -$1,814 |
| Net Income | -$149,042 | -$112,427 | -$62,489 | -$224,633 |
| % Margin | -90.9% | -78% | -43.6% | -312.6% |
| EPS | -0.72 | -0.65 | -0.81 | -1.62 |
| % Growth | -10.8% | 19.8% | 50% | – |
| EPS Diluted | -0.72 | -0.65 | -0.81 | -1.62 |
| Weighted Avg Shares Out | 189,338 | 187,679 | 163,367 | 138,159 |
| Weighted Avg Shares Out Dil | 189,337 | 187,679 | 163,367 | 138,159 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $653 | $0 | $0 |
| Interest Expense | $21,868 | $16,484 | $6,436 | $6,555 |
| Depreciation & Amortization | $13,455 | $9,279 | $18,796 | $8,515 |
| EBITDA | -$93,992 | -$98,005 | -$119,350 | -$45,261 |
| % Margin | -57.3% | -68% | -83.2% | -63% |