Wienerberger AG
WBRBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,512,665 | $4,224,340 | $4,976,732 | $3,971,307 |
| % Growth | 6.8% | -15.1% | 25.3% | – |
| Cost of Goods Sold | $2,902,233 | $2,611,733 | $3,029,434 | $2,556,115 |
| Gross Profit | $1,610,432 | $1,612,607 | $1,947,298 | $1,415,192 |
| % Margin | 35.7% | 38.2% | 39.1% | 35.6% |
| R&D Expenses | $0 | $19,542 | $19,576 | $17,004 |
| G&A Expenses | $357,276 | $330,594 | $112,612 | $86,301 |
| SG&A Expenses | $1,242,749 | $1,113,816 | $629,474 | $477,732 |
| Sales & Mktg Exp. | $885,473 | $783,222 | $516,862 | $391,431 |
| Other Operating Expenses | $73,579 | -$883 | $596,631 | $517,023 |
| Operating Expenses | $1,316,328 | $1,135,298 | $1,226,105 | $994,755 |
| Operating Income | $294,104 | $500,683 | $721,193 | $420,437 |
| % Margin | 6.5% | 11.9% | 14.5% | 10.6% |
| Other Income/Exp. Net | -$142,811 | -$76,360 | -$39,410 | -$46,164 |
| Pre-Tax Income | $151,293 | $424,323 | $681,783 | $374,273 |
| Tax Expense | $66,985 | $89,208 | $119,800 | $62,203 |
| Net Income | $79,756 | $334,360 | $567,911 | $311,886 |
| % Margin | 1.8% | 7.9% | 11.4% | 7.9% |
| EPS | 0.72 | 3.17 | 5.17 | 2.75 |
| % Growth | -77.3% | -38.7% | 88% | – |
| EPS Diluted | 0.72 | 3.17 | 5.17 | 2.75 |
| Weighted Avg Shares Out | 110,772 | 105,582 | 109,884 | 113,105 |
| Weighted Avg Shares Out Dil | 110,772 | 105,582 | 109,884 | 113,105 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18,543 | $16,252 | $6,234 | $2,376 |
| Interest Expense | $118,938 | $76,304 | $48,495 | $40,343 |
| Depreciation & Amortization | $351,543 | $286,791 | $274,926 | $248,887 |
| EBITDA | $621,774 | $787,418 | $1,009,098 | $661,298 |
| % Margin | 13.8% | 18.6% | 20.3% | 16.7% |