Wienerberger AG
WBRBF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,513 | $4,224 | $4,977 | $3,971 |
| % Growth | 6.8% | -15.1% | 25.3% | – |
| Cost of Goods Sold | $2,902 | $2,612 | $3,029 | $2,556 |
| Gross Profit | $1,610 | $1,613 | $1,947 | $1,415 |
| % Margin | 35.7% | 38.2% | 39.1% | 35.6% |
| R&D Expenses | $0 | $20 | $20 | $17 |
| G&A Expenses | $357 | $331 | $113 | $86 |
| SG&A Expenses | $1,243 | $1,114 | $629 | $478 |
| Sales & Mktg Exp. | $885 | $783 | $517 | $391 |
| Other Operating Expenses | $74 | -$1 | $597 | $517 |
| Operating Expenses | $1,316 | $1,135 | $1,226 | $995 |
| Operating Income | $294 | $501 | $721 | $420 |
| % Margin | 6.5% | 11.9% | 14.5% | 10.6% |
| Other Income/Exp. Net | -$143 | -$76 | -$39 | -$46 |
| Pre-Tax Income | $151 | $424 | $682 | $374 |
| Tax Expense | $67 | $89 | $120 | $62 |
| Net Income | $80 | $334 | $568 | $312 |
| % Margin | 1.8% | 7.9% | 11.4% | 7.9% |
| EPS | 0.72 | 3.17 | 5.17 | 2.75 |
| % Growth | -77.3% | -38.7% | 88% | – |
| EPS Diluted | 0.72 | 3.17 | 5.17 | 2.75 |
| Weighted Avg Shares Out | 111 | 106 | 110 | 113 |
| Weighted Avg Shares Out Dil | 111 | 106 | 110 | 113 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $16 | $6 | $2 |
| Interest Expense | $119 | $76 | $48 | $40 |
| Depreciation & Amortization | $352 | $287 | $275 | $249 |
| EBITDA | $622 | $787 | $1,009 | $661 |
| % Margin | 13.8% | 18.6% | 20.3% | 16.7% |