Wallenius Wilhelmsen ASA
WAWI.OL · OSL
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | NOK 13,439,052 | NOK 1,350,000 | NOK 1,297,000 | NOK 1,341,000 |
| % Growth | 895.5% | 4.1% | -3.3% | – |
| Cost of Goods Sold | NOK 8,117,955 | NOK 163,000 | NOK 157,000 | NOK 144,000 |
| Gross Profit | NOK 5,321,097 | NOK 1,187,000 | NOK 1,140,000 | NOK 1,197,000 |
| % Margin | 39.6% | 87.9% | 87.9% | 89.3% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 1,100,568 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 0 | NOK 742,000 | NOK 835,000 | NOK 889,000 |
| Operating Expenses | NOK 1,100,568 | NOK 742,000 | NOK 835,000 | NOK 889,000 |
| Operating Income | NOK 4,220,529 | NOK 445,000 | NOK 305,000 | NOK 308,000 |
| % Margin | 31.4% | 33% | 23.5% | 23% |
| Other Income/Exp. Net | -NOK 1,272,217 | -NOK 36,000 | -NOK 38,000 | -NOK 3,000 |
| Pre-Tax Income | NOK 2,948,312 | NOK 409,000 | NOK 267,000 | NOK 305,000 |
| Tax Expense | NOK 121,164 | NOK 6,000 | NOK 21,000 | NOK 15,000 |
| Net Income | NOK 2,574,724 | NOK 380,000 | NOK 225,000 | NOK 265,000 |
| % Margin | 19.2% | 28.1% | 17.3% | 19.8% |
| EPS | 6.09 | 0.9 | 0.53 | 0.63 |
| % Growth | 576.7% | 69.8% | -15.9% | – |
| EPS Diluted | 6.09 | 0.9 | 0.53 | 0.63 |
| Weighted Avg Shares Out | 422,795 | 422,222 | 424,528 | 420,635 |
| Weighted Avg Shares Out Dil | 422,795 | 422,222 | 424,528 | 420,635 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 121,164 | NOK 14,000 | NOK 15,000 | NOK 17,000 |
| Interest Expense | NOK 403,878 | NOK 48,000 | NOK 50,000 | NOK 52,000 |
| Depreciation & Amortization | NOK 1,665,998 | NOK 163,000 | NOK 157,000 | NOK 144,000 |
| EBITDA | NOK 5,018,188 | NOK 620,000 | NOK 474,000 | NOK 502,000 |
| % Margin | 37.3% | 45.9% | 36.5% | 37.4% |