Wallenius Wilhelmsen ASA

Name: Wallenius Wilhelmsen ASA Financial Statements
Creator: AlphaPilot

WAWI.OL · OSL

	9/30/2025	6/30/2025	3/31/2025	12/31/2024
Revenue	NOK 13,439	NOK 1,350	NOK 1,297	NOK 1,341
% Growth	895.5%	4.1%	-3.3%	–
Cost of Goods Sold	NOK 8,118	NOK 163	NOK 157	NOK 144
Gross Profit	NOK 5,321	NOK 1,187	NOK 1,140	NOK 1,197
% Margin	39.6%	87.9%	87.9%	89.3%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 0	NOK 0	NOK 0	NOK 0
SG&A Expenses	NOK 1,101	NOK 0	NOK 0	NOK 0
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 0	NOK 742	NOK 835	NOK 889
Operating Expenses	NOK 1,101	NOK 742	NOK 835	NOK 889
Operating Income	NOK 4,221	NOK 445	NOK 305	NOK 308
% Margin	31.4%	33%	23.5%	23%
Other Income/Exp. Net	-NOK 1,272	-NOK 36	-NOK 38	-NOK 3
Pre-Tax Income	NOK 2,948	NOK 409	NOK 267	NOK 305
Tax Expense	NOK 121	NOK 6	NOK 21	NOK 15
Net Income	NOK 2,575	NOK 380	NOK 225	NOK 265
% Margin	19.2%	28.1%	17.3%	19.8%
EPS	6.09	0.9	0.53	0.63
% Growth	576.7%	69.8%	-15.9%	–
EPS Diluted	6.09	0.9	0.53	0.63
Weighted Avg Shares Out	423	422	425	421
Weighted Avg Shares Out Dil	423	422	425	421
Supplemental Information	–	–	–	–
Interest Income	NOK 121	NOK 14	NOK 15	NOK 17
Interest Expense	NOK 404	NOK 48	NOK 50	NOK 52
Depreciation & Amortization	NOK 1,666	NOK 163	NOK 157	NOK 144
EBITDA	NOK 5,018	NOK 620	NOK 474	NOK 502
% Margin	37.3%	45.9%	36.5%	37.4%