Western Acquisition Ventures Corp.
WAVS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,771 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $14,137 | $0 | $0 | $0 |
| Gross Profit | $3,635 | $0 | $0 | $0 |
| % Margin | 20.5% | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $1,077 | $1,853 | $9 |
| SG&A Expenses | $1,219 | $1,077 | $1,853 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $21 | $163 | $2 |
| Operating Expenses | $1,219 | $1,099 | $2,017 | $11 |
| Operating Income | $2,416 | -$1,099 | -$2,017 | -$11 |
| % Margin | 13.6% | – | – | – |
| Other Income/Exp. Net | -$1,187 | $137 | $1,566 | $0 |
| Pre-Tax Income | $1,230 | -$962 | -$450 | -$11 |
| Tax Expense | $0 | $73 | $251 | $0 |
| Net Income | $1,230 | -$1,035 | -$701 | -$11 |
| % Margin | 6.9% | – | – | – |
| EPS | 0.08 | -0.25 | -0.22 | -0.001 |
| % Growth | 132% | -13.6% | -27,400% | – |
| EPS Diluted | 0.02 | -0.25 | -0.063 | -0.001 |
| Weighted Avg Shares Out | 14,968 | 4,094 | 3,237 | 14,751 |
| Weighted Avg Shares Out Dil | 89,496 | 4,094 | 11,059 | 14,751 |
| Supplemental Information | – | – | – | – |
| Interest Income | $20 | $0 | $1,566 | $0 |
| Interest Expense | -$1,210 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $137 | $228 | $237 |
| EBITDA | $2,416 | -$825 | -$222 | -$11 |
| % Margin | 13.6% | – | – | – |