Western Acquisition Ventures Corp.
WAVS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,833 | $3,888 | $3,870 | $17,771 |
| % Growth | -1.4% | 0.5% | -78.2% | – |
| Cost of Goods Sold | $3,563 | $3,652 | $3,192 | $14,137 |
| Gross Profit | $270 | $236 | $678 | $3,635 |
| % Margin | 7.1% | 6.1% | 17.5% | 20.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $1,211 |
| SG&A Expenses | $2,720 | $4,002 | $10,775 | $1,219 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,082 | $0 | $0 | $0 |
| Operating Expenses | $4,802 | $4,002 | $10,775 | $1,219 |
| Operating Income | -$4,531 | -$3,766 | -$10,098 | $2,416 |
| % Margin | -118.2% | -96.9% | -260.9% | 13.6% |
| Other Income/Exp. Net | $1,291 | -$1,524 | -$151 | -$1,187 |
| Pre-Tax Income | -$3,240 | -$5,290 | -$10,248 | $1,150 |
| Tax Expense | -$117 | -$102 | $0 | $0 |
| Net Income | -$3,123 | -$5,189 | -$10,248 | $1,230 |
| % Margin | -81.5% | -133.5% | -264.8% | 6.9% |
| EPS | -1.59 | -0.15 | -0.56 | 0.27 |
| % Growth | -960% | 73.2% | -307.4% | – |
| EPS Diluted | -1.59 | -0.15 | -0.11 | 0.2 |
| Weighted Avg Shares Out | 1,965 | 34,792 | 18,272 | 14,968 |
| Weighted Avg Shares Out Dil | 1,969 | 34,892 | 89,496 | 89,496 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $0 | $0 | $20 |
| Interest Expense | $712 | $615 | $179 | -$1,210 |
| Depreciation & Amortization | $214 | $0 | $0 | -$1,415 |
| EBITDA | $214 | -$3,766 | -$10,098 | $2,209 |
| % Margin | 5.6% | -96.9% | -260.9% | 12.4% |