Eco Wave Power Global AB (publ)
WAVE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $168 | $306 | $26 | $31 |
| % Growth | -45.1% | 1,076.9% | -16.1% | – |
| Cost of Goods Sold | $42 | $59 | $22 | $27 |
| Gross Profit | $126 | $247 | $4 | $4 |
| % Margin | 75% | 80.7% | 15.4% | 12.9% |
| R&D Expenses | $536 | $519 | $898 | $670 |
| G&A Expenses | $1,795 | $1,846 | $2,353 | $2,130 |
| SG&A Expenses | $1,972 | $2,064 | $2,624 | $2,278 |
| Sales & Mktg Exp. | $177 | $218 | $271 | $148 |
| Other Operating Expenses | -$44 | $77 | $89 | $126 |
| Operating Expenses | $2,464 | $2,660 | $3,611 | $3,074 |
| Operating Income | -$2,338 | -$2,413 | -$3,607 | -$3,070 |
| % Margin | -1,391.7% | -788.6% | -13,873.1% | -9,903.2% |
| Other Income/Exp. Net | $230 | $547 | $706 | $723 |
| Pre-Tax Income | -$2,108 | -$1,866 | -$2,901 | -$2,347 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$2,077 | -$1,710 | -$2,901 | -$2,347 |
| % Margin | -1,236.3% | -558.8% | -11,157.7% | -7,571% |
| EPS | -0.37 | -0.31 | -0.52 | -0.47 |
| % Growth | -19.4% | 40.4% | -10.6% | – |
| EPS Diluted | -0.37 | -0.31 | -0.52 | -0.47 |
| Weighted Avg Shares Out | 5,547 | 5,549 | 5,549 | 4,979 |
| Weighted Avg Shares Out Dil | 5,547 | 5,549 | 5,549 | 4,979 |
| Supplemental Information | – | – | – | – |
| Interest Income | $434 | $405 | $2 | $0 |
| Interest Expense | $61 | $45 | $48 | $53 |
| Depreciation & Amortization | $134 | $170 | $209 | $248 |
| EBITDA | -$1,923 | -$1,651 | -$2,644 | -$2,046 |
| % Margin | -1,144.6% | -539.5% | -10,169.2% | -6,600% |