Wavestone S.A.
WAVE.PA · PAR
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | €943,666 | €701,056 | €532,264 | €470,057 |
| % Growth | 34.6% | 31.7% | 13.2% | – |
| Cost of Goods Sold | €599,026 | €533,267 | €415,856 | €254,122 |
| Gross Profit | €344,640 | €167,789 | €116,408 | €215,935 |
| % Margin | 36.5% | 23.9% | 21.9% | 45.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €33,687 | €24,129 |
| SG&A Expenses | €0 | €52,045 | €33,388 | €24,129 |
| Sales & Mktg Exp. | €0 | €0 | -€299 | €0 |
| Other Operating Expenses | €235,076 | €29,961 | €7,168 | €118,995 |
| Operating Expenses | €235,076 | €82,006 | €40,556 | €143,124 |
| Operating Income | €109,564 | €85,783 | €72,685 | €72,811 |
| % Margin | 11.6% | 12.2% | 13.7% | 15.5% |
| Other Income/Exp. Net | -€6,347 | -€4,519 | -€4,105 | -€899 |
| Pre-Tax Income | €103,217 | €81,264 | €68,580 | €71,912 |
| Tax Expense | €27,296 | €22,673 | €18,512 | €20,880 |
| Net Income | €75,558 | €58,199 | €50,068 | €51,032 |
| % Margin | 8% | 8.3% | 9.4% | 10.9% |
| EPS | 3.08 | 2.71 | 2.51 | 2.55 |
| % Growth | 13.7% | 8% | -1.6% | – |
| EPS Diluted | 3.08 | 2.71 | 2.51 | 2.55 |
| Weighted Avg Shares Out | 24,570 | 21,446 | 19,952 | 20,010 |
| Weighted Avg Shares Out Dil | 24,570 | 21,446 | 19,952 | 20,010 |
| Supplemental Information | – | – | – | – |
| Interest Income | €701 | €759 | €10 | €15 |
| Interest Expense | €5,051 | €2,376 | €1,766 | €899 |
| Depreciation & Amortization | €19,569 | €11,914 | €7,264 | €7,516 |
| EBITDA | €127,837 | €95,554 | €77,610 | €80,326 |
| % Margin | 13.5% | 13.6% | 14.6% | 17.1% |