Wavestone S.A.
WAVE.PA · PAR
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | €944 | €701 | €532 | €470 |
| % Growth | 34.6% | 31.7% | 13.2% | – |
| Cost of Goods Sold | €599 | €533 | €416 | €254 |
| Gross Profit | €345 | €168 | €116 | €216 |
| % Margin | 36.5% | 23.9% | 21.9% | 45.9% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €34 | €24 |
| SG&A Expenses | €0 | €52 | €33 | €24 |
| Sales & Mktg Exp. | €0 | €0 | -€0 | €0 |
| Other Operating Expenses | €235 | €30 | €7 | €119 |
| Operating Expenses | €235 | €82 | €41 | €143 |
| Operating Income | €110 | €86 | €73 | €73 |
| % Margin | 11.6% | 12.2% | 13.7% | 15.5% |
| Other Income/Exp. Net | -€6 | -€5 | -€4 | -€1 |
| Pre-Tax Income | €103 | €81 | €69 | €72 |
| Tax Expense | €27 | €23 | €19 | €21 |
| Net Income | €76 | €58 | €50 | €51 |
| % Margin | 8% | 8.3% | 9.4% | 10.9% |
| EPS | 3.08 | 2.71 | 2.51 | 2.55 |
| % Growth | 13.7% | 8% | -1.6% | – |
| EPS Diluted | 3.08 | 2.71 | 2.51 | 2.55 |
| Weighted Avg Shares Out | 25 | 21 | 20 | 20 |
| Weighted Avg Shares Out Dil | 25 | 21 | 20 | 20 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €1 | €0 | €0 |
| Interest Expense | €5 | €2 | €2 | €1 |
| Depreciation & Amortization | €20 | €12 | €7 | €8 |
| EBITDA | €128 | €96 | €78 | €80 |
| % Margin | 13.5% | 13.6% | 14.6% | 17.1% |