Cirata plc
WANSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,681 | $6,695 | $9,685 | $7,306 |
| % Growth | 14.7% | -30.9% | 32.6% | – |
| Cost of Goods Sold | $537 | $633 | $695 | $659 |
| Gross Profit | $7,144 | $6,062 | $8,990 | $6,647 |
| % Margin | 93% | 90.5% | 92.8% | 91% |
| R&D Expenses | $5,158 | $7,962 | $3,903 | $11,155 |
| G&A Expenses | $2,442 | $3,335 | $4,065 | $2,612 |
| SG&A Expenses | $3,459 | $4,812 | $6,151 | $37,506 |
| Sales & Mktg Exp. | $1,017 | $1,477 | $2,086 | $3,066 |
| Other Operating Expenses | $13,544 | $25,712 | $39,857 | -$7,295 |
| Operating Expenses | $22,161 | $38,486 | $49,911 | $41,366 |
| Operating Income | -$15,017 | -$32,424 | -$38,229 | -$39,834 |
| % Margin | -195.5% | -484.3% | -394.7% | -545.2% |
| Other Income/Exp. Net | $1,508 | -$4,063 | $11,313 | $1,003 |
| Pre-Tax Income | -$13,509 | -$36,487 | -$29,608 | -$38,831 |
| Tax Expense | $0 | -$8 | -$3 | -$1,236 |
| Net Income | -$13,509 | -$36,479 | -$29,067 | -$37,595 |
| % Margin | -175.9% | -544.9% | -300.1% | -514.6% |
| EPS | -0.11 | -0.41 | -0.47 | -0.65 |
| % Growth | 73.2% | 12.8% | 27.7% | – |
| EPS Diluted | -0.11 | -0.41 | -0.47 | -0.65 |
| Weighted Avg Shares Out | 120,165 | 87,949 | 63,462 | 57,799 |
| Weighted Avg Shares Out Dil | 120,165 | 87,949 | 63,462 | 57,799 |
| Supplemental Information | – | – | – | – |
| Interest Income | $60 | $164 | $130 | $55 |
| Interest Expense | $76 | $27 | $110 | $169 |
| Depreciation & Amortization | $59 | $629 | $375 | $6,086 |
| EBITDA | -$14,395 | -$36,694 | -$39,128 | -$32,474 |
| % Margin | -187.4% | -548.1% | -404% | -444.5% |