Waga Energy S.A.
WAGA.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €55,700 | €33,262 | €19,159 | €12,261 |
| % Growth | 67.5% | 73.6% | 56.3% | – |
| Cost of Goods Sold | €59,129 | €18,942 | €7,949 | €5,389 |
| Gross Profit | -€3,429 | €14,320 | €11,607 | €7,251 |
| % Margin | -6.2% | 43.1% | 60.6% | 59.1% |
| R&D Expenses | €92 | €75 | €1,175 | €0 |
| G&A Expenses | €28,766 | €1,452 | €854 | €2,344 |
| SG&A Expenses | €10,656 | €8,688 | €16,519 | €2,422 |
| Sales & Mktg Exp. | €279 | €212 | €165 | €78 |
| Other Operating Expenses | -€527 | €19,693 | €1,367 | €8,939 |
| Operating Expenses | €10,221 | €28,456 | €19,061 | €11,361 |
| Operating Income | -€13,688 | -€14,136 | -€8,289 | -€4,247 |
| % Margin | -24.6% | -42.5% | -43.3% | -34.6% |
| Other Income/Exp. Net | -€2,548 | -€1,040 | -€1,218 | -€3,239 |
| Pre-Tax Income | -€16,236 | -€15,176 | -€9,354 | -€7,486 |
| Tax Expense | €990 | €266 | €325 | €238 |
| Net Income | -€17,583 | -€15,990 | -€10,075 | -€8,061 |
| % Margin | -31.6% | -48.1% | -52.6% | -65.7% |
| EPS | -0.74 | -0.78 | -0.5 | -0.42 |
| % Growth | 5.1% | -56% | -19% | – |
| EPS Diluted | -0.74 | -0.78 | -0.5 | -0.42 |
| Weighted Avg Shares Out | 23,675 | 20,463 | 20,117 | 19,065 |
| Weighted Avg Shares Out Dil | 23,675 | 20,463 | 20,117 | 19,065 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €697 | €1,238 | €5 |
| Interest Expense | €2,900 | €1,844 | €1,583 | €3,458 |
| Depreciation & Amortization | €8,564 | €6,668 | €2,725 | €1,950 |
| EBITDA | -€2,877 | -€6,640 | -€5,360 | -€2,358 |
| % Margin | -5.2% | -20% | -28% | -19.2% |