Waga Energy S.A.
WAGA.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €27,370 | €30,100 | €25,553 | €19,609 |
| % Growth | -9.1% | 17.8% | 30.3% | – |
| Cost of Goods Sold | €12,254 | €30,933 | €14,793 | €1,954 |
| Gross Profit | €15,116 | -€833 | €10,760 | €17,655 |
| % Margin | 55.2% | -2.8% | 42.1% | 90% |
| R&D Expenses | €103 | €0 | €39 | €57 |
| G&A Expenses | €15,833 | €13,665 | €15,101 | €11,506 |
| SG&A Expenses | €15,916 | €5,191 | €15,217 | €4,477 |
| Sales & Mktg Exp. | €83 | €163 | €116 | €133 |
| Other Operating Expenses | €5,865 | €0 | €3,104 | €20,037 |
| Operating Expenses | €21,884 | €5,191 | €18,360 | €24,571 |
| Operating Income | -€6,768 | -€6,024 | -€7,600 | -€6,916 |
| % Margin | -24.7% | -20% | -29.7% | -35.3% |
| Other Income/Exp. Net | -€4,117 | -€1,742 | -€713 | -€705 |
| Pre-Tax Income | -€10,885 | -€7,766 | -€8,313 | -€7,621 |
| Tax Expense | €252 | €758 | €389 | €252 |
| Net Income | -€11,632 | -€8,457 | -€9,126 | -€8,134 |
| % Margin | -42.5% | -28.1% | -35.7% | -41.5% |
| EPS | -0.48 | -0.35 | -0.41 | -0.4 |
| % Growth | -37.1% | 14.6% | -2.5% | – |
| EPS Diluted | -0.48 | -0.35 | -0.41 | -0.4 |
| Weighted Avg Shares Out | 24,233 | 24,503 | 22,259 | 20,463 |
| Weighted Avg Shares Out Dil | 24,392 | 24,503 | 22,488 | 20,463 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €81 |
| Interest Expense | €3,385 | €2,200 | €700 | €435 |
| Depreciation & Amortization | €4,062 | €5,167 | €2,984 | €4,718 |
| EBITDA | -€2,706 | €528 | -€4,380 | -€2,300 |
| % Margin | -9.9% | 1.8% | -17.1% | -11.7% |