Wacom Co., Ltd.
WACMF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $115,681 | $118,795 | $112,730 | $108,790 |
| % Growth | -2.6% | 5.4% | 3.6% | – |
| Cost of Goods Sold | $75,535 | $82,028 | $81,550 | $69,180 |
| Gross Profit | $40,145 | $36,767 | $31,180 | $39,610 |
| % Margin | 34.7% | 30.9% | 27.7% | 36.4% |
| R&D Expenses | $8,685 | $0 | $6,680 | $5,477 |
| G&A Expenses | $0 | $0 | $0 | $18,458 |
| SG&A Expenses | $29,936 | $29,709 | $22,487 | $21,109 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $2,651 |
| Other Operating Expenses | -$8,685 | $0 | $0 | $0 |
| Operating Expenses | $29,936 | $29,709 | $29,166 | $26,586 |
| Operating Income | $10,210 | $7,058 | $2,013 | $13,024 |
| % Margin | 8.8% | 5.9% | 1.8% | 12% |
| Other Income/Exp. Net | -$3,340 | -$1,146 | $179 | $1,537 |
| Pre-Tax Income | $6,870 | $5,912 | $2,193 | $14,561 |
| Tax Expense | $1,645 | $1,350 | $400 | $3,606 |
| Net Income | $5,225 | $4,561 | $1,792 | $10,955 |
| % Margin | 4.5% | 3.8% | 1.6% | 10.1% |
| EPS | 36.97 | 29.64 | 11.34 | 67.98 |
| % Growth | 24.7% | 161.4% | -83.3% | – |
| EPS Diluted | 36.97 | 29.64 | 11.34 | 67.98 |
| Weighted Avg Shares Out | 141 | 154 | 158 | 161 |
| Weighted Avg Shares Out Dil | 141 | 154 | 158 | 161 |
| Supplemental Information | – | – | – | – |
| Interest Income | $75 | $20 | $23 | $30 |
| Interest Expense | $124 | $93 | $46 | $30 |
| Depreciation & Amortization | $2,114 | $2,567 | $2,196 | $1,867 |
| EBITDA | $9,108 | $8,572 | $4,435 | $16,458 |
| % Margin | 7.9% | 7.2% | 3.9% | 15.1% |