Wacom Co., Ltd.
WACMF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $7 | $6 | $2 | $11 |
| Dep. & Amort. | $2 | $3 | $2 | $2 |
| Deferred Tax | $0 | $0 | -$6 | -$10 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$1 | $10 | -$1 | -$9 |
| Other Non-Cash | $0 | -$1 | $1 | $6 |
| Operating Cash Flow | $8 | $17 | -$1 | -$0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$2 | -$2 | -$2 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$1 | $0 | -$2 | -$0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | -$0 | -$0 | -$0 |
| Investing Cash Flow | -$2 | -$2 | -$3 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$2 | $7 | $7 | -$4 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$8 | -$8 | -$2 | -$3 |
| Dividends Paid | -$3 | -$3 | -$3 | -$3 |
| Other Fin. Act. | -$1 | -$3 | -$1 | -$0 |
| Financing Cash Flow | -$13 | -$6 | $1 | -$11 |
| Forex Effect | -$0 | $3 | $1 | $2 |
| Net Chg. in Cash | -$7 | $12 | -$2 | -$10 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $32 | $20 | $22 | $32 |
| End Cash | $24 | $32 | $20 | $22 |
| Free Cash Flow | $7 | $15 | -$3 | -$2 |